[SNTORIA] YoY Annualized Quarter Result on 30-Sep-2011 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
30-Sep-2011 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 218,444 207,512 179,295 0 -
PBT 35,466 44,557 49,449 0 -
Tax -6,475 8,500 -1,606 0 -
NP 28,991 53,057 47,843 0 -
-
NP to SH 29,139 53,051 47,835 0 -
-
Tax Rate 18.26% -19.08% 3.25% - -
Total Cost 189,453 154,455 131,452 0 -
-
Net Worth 325,722 246,339 188,772 0 -
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 8,803 4,398 3,775 - -
Div Payout % 30.21% 8.29% 7.89% - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 325,722 246,339 188,772 0 -
NOSH 440,166 439,892 377,545 0 -
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 13.27% 25.57% 26.68% 0.00% -
ROE 8.95% 21.54% 25.34% 0.00% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 49.63 47.17 47.49 0.00 -
EPS 6.62 12.06 12.67 0.00 -
DPS 2.00 1.00 1.00 0.00 -
NAPS 0.74 0.56 0.50 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 35.06 33.31 28.78 0.00 -
EPS 4.68 8.52 7.68 0.00 -
DPS 1.41 0.71 0.61 0.00 -
NAPS 0.5228 0.3954 0.303 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/09/14 30/09/13 28/09/12 - -
Price 1.53 0.625 0.75 0.00 -
P/RPS 3.08 1.32 1.58 0.00 -
P/EPS 23.11 5.18 5.92 0.00 -
EY 4.33 19.30 16.89 0.00 -
DY 1.31 1.60 1.33 0.00 -
P/NAPS 2.07 1.12 1.50 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/11/14 29/11/13 29/11/12 - -
Price 1.39 0.63 0.70 0.00 -
P/RPS 2.80 1.34 1.47 0.00 -
P/EPS 21.00 5.22 5.52 0.00 -
EY 4.76 19.14 18.10 0.00 -
DY 1.44 1.59 1.43 0.00 -
P/NAPS 1.88 1.13 1.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment