[SNTORIA] QoQ TTM Result on 30-Sep-2011 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
30-Sep-2011 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 135,378 96,884 57,921 0 -
PBT 39,423 24,350 15,710 0 -
Tax -8,365 -6,331 -3,901 0 -
NP 31,058 18,019 11,809 0 -
-
NP to SH 31,050 18,012 11,805 0 -
-
Tax Rate 21.22% 26.00% 24.83% - -
Total Cost 104,320 78,865 46,112 0 -
-
Net Worth 0 158,869 0 0 -
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div 7,694 3,694 - - -
Div Payout % 24.78% 20.51% - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 0 158,869 0 0 -
NOSH 399,938 369,464 142,744 0 -
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 22.94% 18.60% 20.39% 0.00% -
ROE 0.00% 11.34% 0.00% 0.00% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 33.85 26.22 40.58 0.00 -
EPS 7.76 4.88 8.27 0.00 -
DPS 1.92 1.00 0.00 0.00 -
NAPS 0.00 0.43 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 22.08 15.80 9.45 0.00 -
EPS 5.06 2.94 1.93 0.00 -
DPS 1.25 0.60 0.00 0.00 -
NAPS 0.00 0.2591 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/06/12 30/03/12 - - -
Price 0.55 0.74 0.00 0.00 -
P/RPS 1.62 2.82 0.00 0.00 -
P/EPS 7.08 15.18 0.00 0.00 -
EY 14.12 6.59 0.00 0.00 -
DY 3.50 1.35 0.00 0.00 -
P/NAPS 0.00 1.72 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment