[SNTORIA] YoY TTM Result on 30-Sep-2011 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
30-Sep-2011 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 218,444 207,511 179,295 0 -
PBT 35,466 43,810 49,448 0 -
Tax -6,475 9,289 -1,606 0 -
NP 28,991 53,099 47,842 0 -
-
NP to SH 29,139 53,093 47,834 0 -
-
Tax Rate 18.26% -21.20% 3.25% - -
Total Cost 189,453 154,412 131,453 0 -
-
Net Worth 326,443 246,329 199,821 0 -
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - 7,694 - -
Div Payout % - - 16.08% - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 326,443 246,329 199,821 0 -
NOSH 441,140 439,874 399,642 0 -
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 13.27% 25.59% 26.68% 0.00% -
ROE 8.93% 21.55% 23.94% 0.00% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 49.52 47.18 44.86 0.00 -
EPS 6.61 12.07 11.97 0.00 -
DPS 0.00 0.00 1.93 0.00 -
NAPS 0.74 0.56 0.50 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 35.63 33.85 29.24 0.00 -
EPS 4.75 8.66 7.80 0.00 -
DPS 0.00 0.00 1.25 0.00 -
NAPS 0.5324 0.4018 0.3259 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/09/14 30/09/13 28/09/12 - -
Price 1.53 0.625 0.75 0.00 -
P/RPS 3.09 1.32 1.67 0.00 -
P/EPS 23.16 5.18 6.27 0.00 -
EY 4.32 19.31 15.96 0.00 -
DY 0.00 0.00 2.57 0.00 -
P/NAPS 2.07 1.12 1.50 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/11/14 29/11/13 29/11/12 - -
Price 1.39 0.63 0.70 0.00 -
P/RPS 2.81 1.34 1.56 0.00 -
P/EPS 21.04 5.22 5.85 0.00 -
EY 4.75 19.16 17.10 0.00 -
DY 0.00 0.00 2.75 0.00 -
P/NAPS 1.88 1.13 1.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment