[IHH] YoY Quarter Result on 30-Sep-2012 [#3]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -81.25%
YoY- -47.05%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 2,064,278 1,783,943 1,671,718 1,489,000 804,960 26.52%
PBT 78,865 205,806 169,638 96,491 163,049 -16.59%
Tax -8,915 -47,036 -42,096 -23,324 -15,858 -13.40%
NP 69,950 158,770 127,542 73,167 147,191 -16.96%
-
NP to SH 118,488 146,907 117,029 75,654 142,876 -4.56%
-
Tax Rate 11.30% 22.85% 24.82% 24.17% 9.73% -
Total Cost 1,994,328 1,625,173 1,544,176 1,415,833 657,769 31.93%
-
Net Worth 22,298,782 18,526,605 17,879,430 16,124,235 0 -
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 22,298,782 18,526,605 17,879,430 16,124,235 0 -
NOSH 8,228,333 8,161,500 8,127,013 7,641,818 5,495,230 10.61%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 3.39% 8.90% 7.63% 4.91% 18.29% -
ROE 0.53% 0.79% 0.65% 0.47% 0.00% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 25.09 21.86 20.57 19.48 14.65 14.38%
EPS 1.44 1.80 1.44 0.99 2.60 -13.72%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.27 2.20 2.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 7,641,818
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 23.42 20.24 18.97 16.90 9.13 26.53%
EPS 1.34 1.67 1.33 0.86 1.62 -4.63%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5302 2.1022 2.0288 1.8296 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 - -
Price 5.97 5.08 4.15 3.20 0.00 -
P/RPS 23.80 23.24 20.18 16.42 0.00 -
P/EPS 414.58 282.22 288.19 323.23 0.00 -
EY 0.24 0.35 0.35 0.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.24 1.89 1.52 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 26/11/15 25/11/14 26/11/13 28/11/12 - -
Price 6.56 4.94 4.04 3.19 0.00 -
P/RPS 26.15 22.60 19.64 16.37 0.00 -
P/EPS 455.56 274.44 280.56 322.22 0.00 -
EY 0.22 0.36 0.36 0.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 2.18 1.84 1.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment