[IHH] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 86.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 1,783,943 1,671,718 1,489,000 804,960 30.34%
PBT 205,806 169,638 96,491 163,049 8.06%
Tax -47,036 -42,096 -23,324 -15,858 43.63%
NP 158,770 127,542 73,167 147,191 2.55%
-
NP to SH 146,907 117,029 75,654 142,876 0.93%
-
Tax Rate 22.85% 24.82% 24.17% 9.73% -
Total Cost 1,625,173 1,544,176 1,415,833 657,769 35.15%
-
Net Worth 18,526,605 17,879,430 16,124,235 0 -
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 18,526,605 17,879,430 16,124,235 0 -
NOSH 8,161,500 8,127,013 7,641,818 5,495,230 14.07%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 8.90% 7.63% 4.91% 18.29% -
ROE 0.79% 0.65% 0.47% 0.00% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 21.86 20.57 19.48 14.65 14.25%
EPS 1.80 1.44 0.99 2.60 -11.52%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.20 2.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,495,230
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 20.24 18.97 16.90 9.13 30.35%
EPS 1.67 1.33 0.86 1.62 1.01%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.1022 2.0288 1.8296 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/09/14 30/09/13 28/09/12 - -
Price 5.08 4.15 3.20 0.00 -
P/RPS 23.24 20.18 16.42 0.00 -
P/EPS 282.22 288.19 323.23 0.00 -
EY 0.35 0.35 0.31 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 1.89 1.52 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 25/11/14 26/11/13 28/11/12 - -
Price 4.94 4.04 3.19 0.00 -
P/RPS 22.60 19.64 16.37 0.00 -
P/EPS 274.44 280.56 322.22 0.00 -
EY 0.36 0.36 0.31 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 1.84 1.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment