[IHH] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 298.04%
YoY- -35.29%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 14,768,514 14,576,044 14,570,748 11,520,932 11,140,778 11,029,338 11,419,812 18.68%
PBT 1,129,324 905,460 748,344 752,470 -80,544 512,606 359,512 114.33%
Tax -496,224 -519,510 -784,112 -262,610 -213,892 -245,330 -242,908 60.92%
NP 633,100 385,950 -35,768 489,860 -294,436 267,276 116,604 208.59%
-
NP to SH 681,128 549,008 358,040 627,687 157,693 444,682 228,940 106.72%
-
Tax Rate 43.94% 57.38% 104.78% 34.90% - 47.86% 67.57% -
Total Cost 14,135,414 14,190,094 14,606,516 11,031,072 11,435,214 10,762,062 11,303,208 16.05%
-
Net Worth 22,285,935 22,191,750 21,923,241 21,152,362 21,353,811 21,182,083 21,340,529 2.92%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 252,817 - - - -
Div Payout % - - - 40.28% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 22,285,935 22,191,750 21,923,241 21,152,362 21,353,811 21,182,083 21,340,529 2.92%
NOSH 8,773,990 8,773,990 8,769,296 8,769,296 8,244,803 8,244,590 8,239,596 4.27%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 4.29% 2.65% -0.25% 4.25% -2.64% 2.42% 1.02% -
ROE 3.06% 2.47% 1.63% 2.97% 0.74% 2.10% 1.07% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 168.32 166.18 166.16 136.71 135.13 133.82 138.60 13.81%
EPS 6.76 5.26 3.12 6.54 0.89 4.38 1.76 145.05%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.54 2.53 2.50 2.51 2.59 2.57 2.59 -1.29%
Adjusted Per Share Value based on latest NOSH - 8,769,296
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 167.61 165.43 165.37 130.75 126.44 125.17 129.61 18.67%
EPS 7.73 6.23 4.06 7.12 1.79 5.05 2.60 106.62%
DPS 0.00 0.00 0.00 2.87 0.00 0.00 0.00 -
NAPS 2.5293 2.5186 2.4881 2.4006 2.4235 2.404 2.422 2.92%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 5.68 5.80 5.77 5.39 5.21 6.10 6.05 -
P/RPS 3.37 3.49 3.47 3.94 3.86 4.56 4.37 -15.89%
P/EPS 73.17 92.67 141.32 72.37 272.40 113.06 217.74 -51.63%
EY 1.37 1.08 0.71 1.38 0.37 0.88 0.46 106.86%
DY 0.00 0.00 0.00 0.56 0.00 0.00 0.00 -
P/NAPS 2.24 2.29 2.31 2.15 2.01 2.37 2.34 -2.86%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 30/05/19 27/02/19 27/11/18 28/08/18 25/05/18 -
Price 5.37 5.79 5.48 5.66 4.92 5.63 6.26 -
P/RPS 3.19 3.48 3.30 4.14 3.64 4.21 4.52 -20.71%
P/EPS 69.17 92.51 134.22 75.99 257.23 104.35 225.30 -54.45%
EY 1.45 1.08 0.75 1.32 0.39 0.96 0.44 121.29%
DY 0.00 0.00 0.00 0.53 0.00 0.00 0.00 -
P/NAPS 2.11 2.29 2.19 2.25 1.90 2.19 2.42 -8.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment