[IHH] YoY TTM Result on 31-Dec-2018 [#4]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 185.93%
YoY- -35.29%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
TTM Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 17,131,763 13,404,604 14,912,485 11,520,932 11,142,639 10,021,885 8,455,468 12.47%
PBT 2,555,737 567,507 1,042,724 752,470 1,164,453 877,617 1,217,539 13.14%
Tax -379,152 -361,661 -527,882 -262,610 -334,625 -269,625 -165,444 14.80%
NP 2,176,585 205,846 514,842 489,860 829,828 607,992 1,052,095 12.86%
-
NP to SH 1,862,525 288,882 551,476 627,687 969,953 612,353 933,903 12.18%
-
Tax Rate 14.84% 63.73% 50.63% 34.90% 28.74% 30.72% 13.59% -
Total Cost 14,955,178 13,198,758 14,397,643 11,031,072 10,312,811 9,413,893 7,403,373 12.42%
-
Net Worth 22,419,033 21,767,504 22,373,675 21,152,362 21,916,086 21,827,764 22,352,702 0.04%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 527,506 351,088 350,959 252,817 247,173 245,255 246,537 13.50%
Div Payout % 28.32% 121.53% 63.64% 40.28% 25.48% 40.05% 26.40% -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 22,419,033 21,767,504 22,373,675 21,152,362 21,916,086 21,827,764 22,352,702 0.04%
NOSH 8,796,669 8,777,219 8,773,990 8,769,296 8,239,109 8,175,192 8,217,905 1.13%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 12.70% 1.54% 3.45% 4.25% 7.45% 6.07% 12.44% -
ROE 8.31% 1.33% 2.46% 2.97% 4.43% 2.81% 4.18% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 194.86 152.72 169.96 136.71 135.24 122.59 102.89 11.21%
EPS 21.18 3.29 6.29 7.45 11.77 7.49 11.36 10.93%
DPS 6.00 4.00 4.00 3.00 3.00 3.00 3.00 12.23%
NAPS 2.55 2.48 2.55 2.51 2.66 2.67 2.72 -1.06%
Adjusted Per Share Value based on latest NOSH - 8,769,296
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 194.39 152.10 169.21 130.73 126.43 113.72 95.94 12.47%
EPS 21.13 3.28 6.26 7.12 11.01 6.95 10.60 12.17%
DPS 5.99 3.98 3.98 2.87 2.80 2.78 2.80 13.49%
NAPS 2.5439 2.4699 2.5387 2.4001 2.4868 2.4768 2.5363 0.04%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 7.34 5.50 5.47 5.39 5.86 6.35 6.58 -
P/RPS 3.77 3.60 3.22 3.94 4.33 5.18 6.40 -8.43%
P/EPS 34.65 167.11 87.03 72.37 49.78 84.78 57.90 -8.19%
EY 2.89 0.60 1.15 1.38 2.01 1.18 1.73 8.92%
DY 0.82 0.73 0.73 0.56 0.51 0.47 0.46 10.10%
P/NAPS 2.88 2.22 2.15 2.15 2.20 2.38 2.42 2.94%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 23/02/22 26/02/21 28/02/20 27/02/19 27/02/18 23/02/17 25/02/16 -
Price 6.30 5.08 5.70 5.66 6.11 6.15 6.53 -
P/RPS 3.23 3.33 3.35 4.14 4.52 5.02 6.35 -10.64%
P/EPS 29.74 154.35 90.69 75.99 51.90 82.11 57.46 -10.38%
EY 3.36 0.65 1.10 1.32 1.93 1.22 1.74 11.58%
DY 0.95 0.79 0.70 0.53 0.49 0.49 0.46 12.83%
P/NAPS 2.47 2.05 2.24 2.25 2.30 2.30 2.40 0.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment