[IGBREIT] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[IGBREIT] IGB REAL ESTATE INV TRUST
Announcement Date
28-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 2.22%
YoY- 2.73%
Quarter Report
Latest QR
Upcoming QR
IGBREIT's Result
IGBREIT's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 528,700 512,509 498,199 478,954 451,912 323,715 0 -
PBT 352,687 282,172 257,032 337,111 328,154 253,329 0 -
Tax 0 0 0 0 0 0 0 -
NP 352,687 282,172 257,032 337,111 328,154 253,329 0 -
-
NP to SH 352,687 282,172 257,032 337,111 328,154 253,329 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 176,013 230,337 241,167 141,843 123,758 70,386 0 -
-
Net Worth 3,730,064 3,664,692 3,654,128 3,646,610 3,566,508 3,475,241 0 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 334,757 302,511 281,441 287,806 256,337 178,994 - -
Div Payout % 94.92% 107.21% 109.50% 85.37% 78.11% 70.66% - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 3,730,064 3,664,692 3,654,128 3,646,610 3,566,508 3,475,241 0 -
NOSH 3,524,581 3,490,515 3,471,526 3,446,701 3,421,111 3,404,429 0 -
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 66.71% 55.06% 51.59% 70.38% 72.61% 78.26% 0.00% -
ROE 9.46% 7.70% 7.03% 9.24% 9.20% 7.29% 0.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 15.00 14.68 14.35 13.90 13.21 9.51 0.00 -
EPS 10.01 8.08 7.40 9.78 9.59 7.44 0.00 -
DPS 9.52 8.68 8.13 8.37 7.50 5.26 0.00 -
NAPS 1.0583 1.0499 1.0526 1.058 1.0425 1.0208 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,446,701
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 14.62 14.18 13.78 13.25 12.50 8.95 0.00 -
EPS 9.76 7.80 7.11 9.32 9.08 7.01 0.00 -
DPS 9.26 8.37 7.78 7.96 7.09 4.95 0.00 -
NAPS 1.0317 1.0136 1.0107 1.0086 0.9865 0.9612 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 - -
Price 1.74 1.76 1.61 1.33 1.22 1.33 0.00 -
P/RPS 11.60 11.99 11.22 9.57 9.24 13.99 0.00 -
P/EPS 17.39 21.77 21.74 13.60 12.72 17.87 0.00 -
EY 5.75 4.59 4.60 7.35 7.86 5.59 0.00 -
DY 5.47 4.93 5.05 6.29 6.15 3.95 0.00 -
P/NAPS 1.64 1.68 1.53 1.26 1.17 1.30 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 13/07/18 02/08/17 26/07/16 28/07/15 24/07/14 30/07/13 - -
Price 1.67 1.73 1.65 1.29 1.26 1.26 0.00 -
P/RPS 11.13 11.78 11.50 9.28 9.54 13.25 0.00 -
P/EPS 16.69 21.40 22.29 13.19 13.14 16.93 0.00 -
EY 5.99 4.67 4.49 7.58 7.61 5.91 0.00 -
DY 5.70 5.02 4.93 6.49 5.95 4.17 0.00 -
P/NAPS 1.58 1.65 1.57 1.22 1.21 1.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment