[LEONFB] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[LEONFB] LEON FUAT BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 239.66%
YoY- 159.02%
Quarter Report
Latest QR
Upcoming QR
LEONFB's Result
LEONFB's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 106,755 169,844 144,485 115,153 122,284 116,940 131,730 -3.43%
PBT 3,608 10,104 11,177 33,533 15,564 5,166 11,009 -16.95%
Tax -954 -2,613 -2,745 -3,500 -3,969 -1,373 -2,842 -16.62%
NP 2,654 7,491 8,432 30,033 11,595 3,793 8,167 -17.06%
-
NP to SH 2,679 7,494 8,461 30,033 11,595 3,793 8,167 -16.93%
-
Tax Rate 26.44% 25.86% 24.56% 10.44% 25.50% 26.58% 25.82% -
Total Cost 104,101 162,353 136,053 85,120 110,689 113,147 123,563 -2.81%
-
Net Worth 353,399 353,399 344,100 291,399 241,799 226,300 210,800 8.98%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 353,399 353,399 344,100 291,399 241,799 226,300 210,800 8.98%
NOSH 310,000 310,000 310,000 310,000 310,000 310,000 310,000 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 2.49% 4.41% 5.84% 26.08% 9.48% 3.24% 6.20% -
ROE 0.76% 2.12% 2.46% 10.31% 4.80% 1.68% 3.87% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 34.44 54.79 46.61 37.15 39.45 37.72 42.49 -3.43%
EPS 0.86 2.42 2.73 9.69 3.74 1.22 2.63 -16.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.14 1.11 0.94 0.78 0.73 0.68 8.98%
Adjusted Per Share Value based on latest NOSH - 310,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 31.31 49.81 42.37 33.77 35.86 34.29 38.63 -3.43%
EPS 0.79 2.20 2.48 8.81 3.40 1.11 2.40 -16.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0364 1.0364 1.0091 0.8545 0.7091 0.6636 0.6182 8.98%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.31 0.43 0.59 0.77 0.45 0.565 0.525 -
P/RPS 0.90 0.78 1.27 2.07 1.14 1.50 1.24 -5.19%
P/EPS 35.87 17.79 21.62 7.95 12.03 46.18 19.93 10.28%
EY 2.79 5.62 4.63 12.58 8.31 2.17 5.02 -9.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.38 0.53 0.82 0.58 0.77 0.77 -16.01%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 28/08/19 28/08/18 28/08/17 23/08/16 26/08/15 27/08/14 -
Price 0.305 0.415 0.625 0.775 0.48 0.45 0.535 -
P/RPS 0.89 0.76 1.34 2.09 1.22 1.19 1.26 -5.62%
P/EPS 35.29 17.17 22.90 8.00 12.83 36.78 20.31 9.63%
EY 2.83 5.83 4.37 12.50 7.79 2.72 4.92 -8.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.36 0.56 0.82 0.62 0.62 0.79 -16.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment