[LEONFB] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[LEONFB] LEON FUAT BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 161.37%
YoY- -64.25%
Quarter Report
Latest QR
Upcoming QR
LEONFB's Result
LEONFB's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 217,419 250,925 184,783 106,755 169,844 144,485 115,153 11.16%
PBT 16,091 18,039 42,573 3,608 10,104 11,177 33,533 -11.51%
Tax -4,213 -4,018 -10,458 -954 -2,613 -2,745 -3,500 3.13%
NP 11,878 14,021 32,115 2,654 7,491 8,432 30,033 -14.31%
-
NP to SH 11,880 14,023 32,119 2,679 7,494 8,461 30,033 -14.31%
-
Tax Rate 26.18% 22.27% 24.56% 26.44% 25.86% 24.56% 10.44% -
Total Cost 205,541 236,904 152,668 104,101 162,353 136,053 85,120 15.81%
-
Net Worth 579,700 566,059 450,835 353,399 353,399 344,100 291,399 12.14%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - 65 - - - - -
Div Payout % - - 0.20% - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 579,700 566,059 450,835 353,399 353,399 344,100 291,399 12.14%
NOSH 341,000 341,000 341,000 310,000 310,000 310,000 310,000 1.60%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 5.46% 5.59% 17.38% 2.49% 4.41% 5.84% 26.08% -
ROE 2.05% 2.48% 7.12% 0.76% 2.12% 2.46% 10.31% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 63.76 73.59 56.15 34.44 54.79 46.61 37.15 9.41%
EPS 3.48 4.11 9.76 0.86 2.42 2.73 9.69 -15.68%
DPS 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.66 1.37 1.14 1.14 1.11 0.94 10.37%
Adjusted Per Share Value based on latest NOSH - 310,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 63.76 73.59 54.19 31.31 49.81 42.37 33.77 11.16%
EPS 3.48 4.11 9.42 0.79 2.20 2.48 8.81 -14.33%
DPS 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.66 1.3221 1.0364 1.0364 1.0091 0.8545 12.14%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.475 0.625 0.985 0.31 0.43 0.59 0.77 -
P/RPS 0.74 0.85 1.75 0.90 0.78 1.27 2.07 -15.74%
P/EPS 13.63 15.20 10.09 35.87 17.79 21.62 7.95 9.39%
EY 7.33 6.58 9.91 2.79 5.62 4.63 12.58 -8.60%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.38 0.72 0.27 0.38 0.53 0.82 -16.38%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 29/08/22 09/09/21 27/08/20 28/08/19 28/08/18 28/08/17 -
Price 0.525 0.515 1.13 0.305 0.415 0.625 0.775 -
P/RPS 0.82 0.70 2.01 0.89 0.76 1.34 2.09 -14.43%
P/EPS 15.07 12.52 11.58 35.29 17.17 22.90 8.00 11.12%
EY 6.64 7.99 8.64 2.83 5.83 4.37 12.50 -10.00%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.82 0.27 0.36 0.56 0.82 -14.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment