[KAREX] YoY Quarter Result on 31-Mar-2015 [#3]

Stock
[KAREX] KAREX BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 4.55%
YoY- 31.76%
Quarter Report
Latest QR
Upcoming QR
KAREX's Result
KAREX's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 96,490 92,216 88,223 71,395 74,616 0 -
PBT 2,172 9,399 11,691 17,302 13,460 -157 -
Tax -1,095 -2,060 -1,628 -2,053 -1,917 0 -
NP 1,077 7,339 10,063 15,249 11,543 -157 -
-
NP to SH 1,268 6,902 9,631 15,209 11,543 -157 -
-
Tax Rate 50.41% 21.92% 13.93% 11.87% 14.24% - -
Total Cost 95,413 84,877 78,160 56,146 63,073 157 260.11%
-
Net Worth 481,139 491,163 701,662 577,321 142,573 0 -
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 481,139 491,163 701,662 577,321 142,573 0 -
NOSH 1,002,375 1,002,375 1,002,375 620,775 274,180 0 -
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 1.12% 7.96% 11.41% 21.36% 15.47% 0.00% -
ROE 0.26% 1.41% 1.37% 2.63% 8.10% 0.00% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 9.63 9.20 8.80 11.50 27.21 0.00 -
EPS 0.13 0.69 0.96 2.45 4.21 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.49 0.70 0.93 0.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 620,775
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 9.16 8.75 8.37 6.78 7.08 0.00 -
EPS 0.12 0.66 0.91 1.44 1.10 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4567 0.4662 0.6661 0.548 0.1353 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 - -
Price 0.81 2.16 3.80 4.59 3.19 0.00 -
P/RPS 8.41 23.48 43.17 39.91 11.72 0.00 -
P/EPS 640.32 313.70 395.50 187.35 75.77 0.00 -
EY 0.16 0.32 0.25 0.53 1.32 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 4.41 5.43 4.94 6.13 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/18 30/05/17 27/05/16 28/05/15 23/05/14 - -
Price 0.56 2.05 2.32 3.05 3.13 0.00 -
P/RPS 5.82 22.28 26.36 26.52 11.50 0.00 -
P/EPS 442.69 297.72 241.46 124.49 74.35 0.00 -
EY 0.23 0.34 0.41 0.80 1.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 4.18 3.31 3.28 6.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment