[KAREX] YoY Quarter Result on 31-Mar-2017 [#3]

Stock
[KAREX] KAREX BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -31.03%
YoY- -28.34%
Quarter Report
Latest QR
Upcoming QR
KAREX's Result
KAREX's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 99,153 85,116 96,490 92,216 88,223 71,395 74,616 4.84%
PBT 32 -517 2,172 9,399 11,691 17,302 13,460 -63.43%
Tax -385 769 -1,095 -2,060 -1,628 -2,053 -1,917 -23.45%
NP -353 252 1,077 7,339 10,063 15,249 11,543 -
-
NP to SH -1,134 165 1,268 6,902 9,631 15,209 11,543 -
-
Tax Rate 1,203.12% - 50.41% 21.92% 13.93% 11.87% 14.24% -
Total Cost 99,506 84,864 95,413 84,877 78,160 56,146 63,073 7.88%
-
Net Worth 471,116 491,163 481,139 491,163 701,662 577,321 142,573 22.02%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 471,116 491,163 481,139 491,163 701,662 577,321 142,573 22.02%
NOSH 1,002,375 1,002,375 1,002,375 1,002,375 1,002,375 620,775 274,180 24.09%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -0.36% 0.30% 1.12% 7.96% 11.41% 21.36% 15.47% -
ROE -0.24% 0.03% 0.26% 1.41% 1.37% 2.63% 8.10% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 9.89 8.49 9.63 9.20 8.80 11.50 27.21 -15.50%
EPS -0.11 0.02 0.13 0.69 0.96 2.45 4.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.49 0.48 0.49 0.70 0.93 0.52 -1.66%
Adjusted Per Share Value based on latest NOSH - 1,002,375
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 9.41 8.08 9.16 8.75 8.37 6.78 7.08 4.85%
EPS -0.11 0.02 0.12 0.66 0.91 1.44 1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4472 0.4662 0.4567 0.4662 0.6661 0.548 0.1353 22.02%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.415 0.445 0.81 2.16 3.80 4.59 3.19 -
P/RPS 4.20 5.24 8.41 23.48 43.17 39.91 11.72 -15.70%
P/EPS -366.83 2,703.38 640.32 313.70 395.50 187.35 75.77 -
EY -0.27 0.04 0.16 0.32 0.25 0.53 1.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.91 1.69 4.41 5.43 4.94 6.13 -27.61%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/05/20 30/05/19 31/05/18 30/05/17 27/05/16 28/05/15 23/05/14 -
Price 0.605 0.53 0.56 2.05 2.32 3.05 3.13 -
P/RPS 6.12 6.24 5.82 22.28 26.36 26.52 11.50 -9.97%
P/EPS -534.78 3,219.75 442.69 297.72 241.46 124.49 74.35 -
EY -0.19 0.03 0.23 0.34 0.41 0.80 1.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.08 1.17 4.18 3.31 3.28 6.02 -22.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment