[CHINHIN] YoY Quarter Result on 30-Sep-2019 [#3]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 44.24%
YoY- 15.16%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 418,116 226,541 287,001 283,198 278,707 260,899 241,807 9.55%
PBT 22,059 3,694 4,088 8,432 8,230 8,688 10,361 13.41%
Tax -5,601 -1,173 -1,730 -1,713 -2,193 -2,677 -2,221 16.66%
NP 16,458 2,521 2,358 6,719 6,037 6,011 8,140 12.44%
-
NP to SH 16,409 2,547 3,254 7,369 6,399 6,011 8,140 12.38%
-
Tax Rate 25.39% 31.75% 42.32% 20.32% 26.65% 30.81% 21.44% -
Total Cost 401,658 224,020 284,643 276,479 272,670 254,888 233,667 9.44%
-
Net Worth 679,603 617,753 443,717 429,053 411,727 400,052 295,102 14.90%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - 75 - - - 102 - -
Div Payout % - 2.96% - - - 1.71% - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 679,603 617,753 443,717 429,053 411,727 400,052 295,102 14.90%
NOSH 1,770,163 885,081 556,388 556,388 556,388 556,388 505,888 23.20%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 3.94% 1.11% 0.82% 2.37% 2.17% 2.30% 3.37% -
ROE 2.41% 0.41% 0.73% 1.72% 1.55% 1.50% 2.76% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 41.22 30.07 52.39 51.48 50.09 50.87 50.98 -3.47%
EPS 1.62 0.34 0.59 1.34 1.15 1.17 1.72 -0.99%
DPS 0.00 0.01 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.67 0.82 0.81 0.78 0.74 0.78 0.6222 1.24%
Adjusted Per Share Value based on latest NOSH - 556,388
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 11.81 6.40 8.11 8.00 7.87 7.37 6.83 9.55%
EPS 0.46 0.07 0.09 0.21 0.18 0.17 0.23 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.192 0.1745 0.1253 0.1212 0.1163 0.113 0.0834 14.90%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 2.88 1.35 1.39 0.78 0.755 1.32 0.91 -
P/RPS 6.99 4.49 2.65 1.52 1.51 2.59 1.78 25.59%
P/EPS 178.03 399.31 234.00 58.22 65.65 112.63 53.02 22.35%
EY 0.56 0.25 0.43 1.72 1.52 0.89 1.89 -18.34%
DY 0.00 0.01 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 4.30 1.65 1.72 1.00 1.02 1.69 1.46 19.71%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 25/11/22 26/11/21 27/11/20 25/11/19 26/11/18 24/11/17 25/11/16 -
Price 3.38 1.79 1.36 0.895 0.71 1.23 0.87 -
P/RPS 8.20 5.95 2.60 1.74 1.42 2.42 1.71 29.84%
P/EPS 208.94 529.45 228.95 66.81 61.73 104.95 50.69 26.61%
EY 0.48 0.19 0.44 1.50 1.62 0.95 1.97 -20.96%
DY 0.00 0.01 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 5.04 2.18 1.68 1.15 0.96 1.58 1.40 23.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment