[SERBADK] YoY TTM Result on 30-Sep-2016 [#3]

Stock
[SERBADK] SERBA DINAMIK HOLDINGS BERHAD
Announcement Date
06-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 329.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SERBADK's Result
SERBADK's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 4,146,069 3,102,548 2,647,219 663,459 84.19%
PBT 536,966 408,668 359,236 63,454 103.78%
Tax -68,915 -50,413 -35,321 -4,025 157.74%
NP 468,051 358,255 323,915 59,429 98.95%
-
NP to SH 465,050 359,119 329,739 58,622 99.44%
-
Tax Rate 12.83% 12.34% 9.83% 6.34% -
Total Cost 3,678,018 2,744,293 2,323,304 604,030 82.60%
-
Net Worth 2,364,285 2,011,845 1,361,699 650,497 53.75%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 123,500 104,218 66,832 - -
Div Payout % 26.56% 29.02% 20.27% - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 2,364,285 2,011,845 1,361,699 650,497 53.75%
NOSH 1,468,500 1,468,500 1,335,000 1,063,600 11.35%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 11.29% 11.55% 12.24% 8.96% -
ROE 19.67% 17.85% 24.22% 9.01% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 282.33 211.27 198.29 62.38 65.41%
EPS 31.67 24.45 24.70 5.51 79.12%
DPS 8.41 7.10 5.01 0.00 -
NAPS 1.61 1.37 1.02 0.6116 38.07%
Adjusted Per Share Value based on latest NOSH - 1,063,600
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 111.24 83.24 71.02 17.80 84.19%
EPS 12.48 9.64 8.85 1.57 99.57%
DPS 3.31 2.80 1.79 0.00 -
NAPS 0.6343 0.5398 0.3653 0.1745 53.75%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/19 28/09/18 29/09/17 - -
Price 4.25 3.81 2.32 0.00 -
P/RPS 1.51 1.80 1.17 0.00 -
P/EPS 13.42 15.58 9.39 0.00 -
EY 7.45 6.42 10.65 0.00 -
DY 1.98 1.86 2.16 0.00 -
P/NAPS 2.64 2.78 2.27 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 25/11/19 27/11/18 21/11/17 - -
Price 4.30 3.85 2.63 0.00 -
P/RPS 1.52 1.82 1.33 0.00 -
P/EPS 13.58 15.74 10.65 0.00 -
EY 7.36 6.35 9.39 0.00 -
DY 1.96 1.84 1.90 0.00 -
P/NAPS 2.67 2.81 2.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment