[EWINT] YoY Quarter Result on 31-Oct-2024 [#4]

Announcement Date
11-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2024
Quarter
31-Oct-2024 [#4]
Profit Trend
QoQ- -49.07%
YoY- 67.61%
View:
Show?
Quarter Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 1,328 28,554 43,145 34,746 57,384 254 4,886 -19.50%
PBT -12,085 -36,934 -94,645 -55,523 22,146 120,583 69,928 -
Tax -204 -664 -778 -143 -4,285 -1,780 512 -
NP -12,289 -37,598 -95,423 -55,666 17,861 118,803 70,440 -
-
NP to SH -12,210 -37,694 -95,729 -56,256 17,440 118,291 70,075 -
-
Tax Rate - - - - 19.35% 1.48% -0.73% -
Total Cost 13,617 66,152 138,568 90,412 39,523 -118,549 -65,554 -
-
Net Worth 1,292,823 1,656,001 2,448,001 2,807,999 2,735,999 2,688,000 2,495,999 -10.37%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div 119,705 144,000 - - - - - -
Div Payout % 0.00% 0.00% - - - - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 1,292,823 1,656,001 2,448,001 2,807,999 2,735,999 2,688,000 2,495,999 -10.37%
NOSH 2,394,117 2,400,001 2,400,001 2,400,000 2,400,000 2,400,000 2,400,000 -0.04%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin -925.38% -131.67% -221.17% -160.21% 31.13% 46,772.84% 1,441.67% -
ROE -0.94% -2.28% -3.91% -2.00% 0.64% 4.40% 2.81% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 0.06 1.19 1.80 1.45 2.39 0.01 0.20 -18.16%
EPS -0.51 -1.57 -3.99 -2.34 0.73 4.93 2.92 -
DPS 5.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.69 1.02 1.17 1.14 1.12 1.04 -10.33%
Adjusted Per Share Value based on latest NOSH - 2,394,117
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 0.06 1.19 1.80 1.45 2.40 0.01 0.20 -18.16%
EPS -0.51 -1.57 -4.00 -2.35 0.73 4.94 2.93 -
DPS 5.00 6.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.6917 1.0225 1.1729 1.1428 1.1228 1.0426 -10.37%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 0.30 0.34 0.265 0.49 0.37 0.74 0.895 -
P/RPS 540.84 28.58 14.74 33.85 15.47 6,992.13 439.62 3.51%
P/EPS -58.82 -21.65 -6.64 -20.90 50.92 15.01 30.65 -
EY -1.70 -4.62 -15.05 -4.78 1.96 6.66 3.26 -
DY 16.67 17.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.49 0.26 0.42 0.32 0.66 0.86 -6.89%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 11/12/24 13/12/23 15/12/22 16/12/21 17/12/20 12/12/19 13/12/18 -
Price 0.315 0.36 0.37 0.435 0.465 1.00 0.835 -
P/RPS 567.88 30.26 20.58 30.05 19.45 9,448.82 410.15 5.56%
P/EPS -61.76 -22.92 -9.28 -18.56 63.99 20.29 28.60 -
EY -1.62 -4.36 -10.78 -5.39 1.56 4.93 3.50 -
DY 15.87 16.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.52 0.36 0.37 0.41 0.89 0.80 -5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment