[MI] YoY Quarter Result on 31-Mar-2017 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 35,243 29,483 33,435 0 -
PBT 10,335 6,895 6,694 0 -
Tax -152 -25 -96 0 -
NP 10,183 6,870 6,598 0 -
-
NP to SH 10,298 6,870 6,502 0 -
-
Tax Rate 1.47% 0.36% 1.43% - -
Total Cost 25,060 22,613 26,837 0 -
-
Net Worth 365,540 340,000 131,605 0 -
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 365,540 340,000 131,605 0 -
NOSH 750,000 500,000 365,572 0 -
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 28.89% 23.30% 19.73% 0.00% -
ROE 2.82% 2.02% 4.94% 0.00% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 4.72 5.90 9.15 0.00 -
EPS 1.37 1.37 1.80 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.68 0.36 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3.92 3.28 3.72 0.00 -
EPS 1.14 0.76 0.72 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4062 0.3778 0.1462 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/20 29/03/19 - - -
Price 1.96 2.25 0.00 0.00 -
P/RPS 41.49 38.16 0.00 0.00 -
P/EPS 141.98 163.76 0.00 0.00 -
EY 0.70 0.61 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 3.31 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 18/05/20 23/05/19 14/06/18 - -
Price 2.24 1.51 0.00 0.00 -
P/RPS 47.41 25.61 0.00 0.00 -
P/EPS 162.27 109.90 0.00 0.00 -
EY 0.62 0.91 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.57 2.22 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment