[FFB] YoY Quarter Result on 30-Jun-2024 [#1]

Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 8.63%
YoY- 308.02%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 241,699 185,456 144,022 134,783 21.47%
PBT 28,344 5,869 14,183 16,180 20.52%
Tax -1,833 -260 1,130 2,880 -
NP 26,511 5,609 15,313 19,060 11.61%
-
NP to SH 25,995 6,371 15,236 19,209 10.59%
-
Tax Rate 6.47% 4.43% -7.97% -17.80% -
Total Cost 215,188 179,847 128,709 115,723 22.94%
-
Net Worth 692,784 636,452 613,125 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 692,784 636,452 613,125 0 -
NOSH 1,872,742 1,858,762 1,857,954 1,641,794 4.48%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 10.97% 3.02% 10.63% 14.14% -
ROE 3.75% 1.00% 2.48% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 12.91 9.91 7.75 8.21 16.27%
EPS 1.39 0.34 0.82 1.17 5.90%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.34 0.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,872,742
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 12.89 9.89 7.68 7.19 21.45%
EPS 1.39 0.34 0.81 1.02 10.85%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3695 0.3395 0.327 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 30/06/22 - -
Price 1.52 1.26 1.62 0.00 -
P/RPS 11.78 12.72 20.90 0.00 -
P/EPS 109.48 370.21 197.55 0.00 -
EY 0.91 0.27 0.51 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.11 3.71 4.91 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/08/24 30/08/23 24/08/22 - -
Price 1.57 1.19 1.67 0.00 -
P/RPS 12.16 12.01 21.54 0.00 -
P/EPS 113.09 349.64 203.65 0.00 -
EY 0.88 0.29 0.49 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.24 3.50 5.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment