[SENFONG] YoY Quarter Result on 31-Dec-2023 [#2]

Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 109.84%
YoY- 151.29%
Quarter Report
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 CAGR
Revenue 287,638 230,813 187,999 23.69%
PBT 22,602 8,395 9,264 56.19%
Tax -5,198 -1,469 -2,455 45.50%
NP 17,404 6,926 6,809 59.87%
-
NP to SH 17,404 6,926 6,809 59.87%
-
Tax Rate 23.00% 17.50% 26.50% -
Total Cost 270,234 223,887 181,190 22.12%
-
Net Worth 192,015 176,446 0 -
Dividend
31/12/23 31/12/22 31/12/21 CAGR
Div 7,784 5,189 - -
Div Payout % 44.73% 74.93% - -
Equity
31/12/23 31/12/22 31/12/21 CAGR
Net Worth 192,015 176,446 0 -
NOSH 518,960 518,960 519,771 -0.07%
Ratio Analysis
31/12/23 31/12/22 31/12/21 CAGR
NP Margin 6.05% 3.00% 3.62% -
ROE 9.06% 3.93% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 CAGR
RPS 55.43 44.48 36.17 23.79%
EPS 3.35 1.33 1.31 59.91%
DPS 1.50 1.00 0.00 -
NAPS 0.37 0.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 518,960
31/12/23 31/12/22 31/12/21 CAGR
RPS 39.86 31.98 26.05 23.69%
EPS 2.41 0.96 0.94 60.11%
DPS 1.08 0.72 0.00 -
NAPS 0.2661 0.2445 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 CAGR
Date 29/12/23 30/12/22 - -
Price 0.755 0.70 0.00 -
P/RPS 1.36 1.57 0.00 -
P/EPS 22.51 52.45 0.00 -
EY 4.44 1.91 0.00 -
DY 1.99 1.43 0.00 -
P/NAPS 2.04 2.06 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 CAGR
Date 23/02/24 17/02/23 - -
Price 0.77 0.75 0.00 -
P/RPS 1.39 1.69 0.00 -
P/EPS 22.96 56.20 0.00 -
EY 4.36 1.78 0.00 -
DY 1.95 1.33 0.00 -
P/NAPS 2.08 2.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment