[CEB] YoY Quarter Result on 31-Dec-2023 [#4]

Stock
[CEB] CAPE EMS BERHAD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -63.82%
YoY- -38.38%
Quarter Report
Latest QR
Upcoming QR
CEB's Result
CEB's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 CAGR
Revenue 147,741 118,204 100,737 21.10%
PBT 12,641 9,903 7,983 25.83%
Tax -7,171 -971 -1,622 110.26%
NP 5,470 8,932 6,361 -7.26%
-
NP to SH 5,504 8,932 6,361 -6.97%
-
Tax Rate 56.73% 9.81% 20.32% -
Total Cost 142,271 109,272 94,376 22.77%
-
Net Worth 456,320 194,999 169,586 64.03%
Dividend
31/12/23 31/12/22 31/12/21 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/23 31/12/22 31/12/21 CAGR
Net Worth 456,320 194,999 169,586 64.03%
NOSH 992,000 750,000 40,006 397.95%
Ratio Analysis
31/12/23 31/12/22 31/12/21 CAGR
NP Margin 3.70% 7.56% 6.31% -
ROE 1.21% 4.58% 3.75% -
Per Share
31/12/23 31/12/22 31/12/21 CAGR
RPS 14.89 15.76 251.80 -75.68%
EPS 0.55 1.19 15.90 -81.40%
DPS 0.00 0.00 0.00 -
NAPS 0.46 0.26 4.239 -67.05%
Adjusted Per Share Value based on latest NOSH - 992,000
31/12/23 31/12/22 31/12/21 CAGR
RPS 14.89 11.91 10.15 21.11%
EPS 0.55 0.90 0.64 -7.29%
DPS 0.00 0.00 0.00 -
NAPS 0.4599 0.1965 0.1709 64.04%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 CAGR
Date 29/12/23 - - -
Price 1.06 0.00 0.00 -
P/RPS 7.12 0.00 0.00 -
P/EPS 191.05 0.00 0.00 -
EY 0.52 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 2.30 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 CAGR
Date 26/02/24 07/03/23 - -
Price 1.13 0.00 0.00 -
P/RPS 7.59 0.00 0.00 -
P/EPS 203.66 0.00 0.00 -
EY 0.49 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 2.46 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment