[CEB] YoY TTM Result on 31-Dec-2023 [#4]

Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -7.17%
YoY- 129.74%
View:
Show?
TTM Result
31/12/23 31/12/22 CAGR
Revenue 542,844 248,232 118.68%
PBT 57,703 22,191 160.02%
Tax -13,358 -2,874 364.78%
NP 44,345 19,317 129.56%
-
NP to SH 44,379 19,317 129.74%
-
Tax Rate 23.15% 12.95% -
Total Cost 498,499 228,915 117.76%
-
Net Worth 456,320 194,999 134.01%
Dividend
31/12/23 31/12/22 CAGR
Div 15,229 - -
Div Payout % 34.32% - -
Equity
31/12/23 31/12/22 CAGR
Net Worth 456,320 194,999 134.01%
NOSH 992,000 750,000 32.26%
Ratio Analysis
31/12/23 31/12/22 CAGR
NP Margin 8.17% 7.78% -
ROE 9.73% 9.91% -
Per Share
31/12/23 31/12/22 CAGR
RPS 54.72 33.10 65.31%
EPS 4.47 2.58 73.25%
DPS 1.54 0.00 -
NAPS 0.46 0.26 76.92%
Adjusted Per Share Value based on latest NOSH - 992,000
31/12/23 31/12/22 CAGR
RPS 54.71 25.02 118.66%
EPS 4.47 1.95 129.23%
DPS 1.53 0.00 -
NAPS 0.4599 0.1965 134.04%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 CAGR
Date 29/12/23 - -
Price 1.06 0.00 -
P/RPS 1.94 0.00 -
P/EPS 23.69 0.00 -
EY 4.22 0.00 -
DY 1.45 0.00 -
P/NAPS 2.30 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 CAGR
Date 26/02/24 - -
Price 1.13 0.00 -
P/RPS 2.06 0.00 -
P/EPS 25.26 0.00 -
EY 3.96 0.00 -
DY 1.36 0.00 -
P/NAPS 2.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment