[OCB] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[OCB] OCB BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 1325.56%
YoY- 285.83%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 67,484 67,798 72,138 74,595 60,284 113,345 125,265 -9.79%
PBT 1,386 2,159 2,503 12,750 4,050 157 1,530 -1.63%
Tax -546 -667 -967 -1,260 -1,042 -816 -720 -4.50%
NP 840 1,492 1,536 11,490 3,008 -659 810 0.60%
-
NP to SH 840 1,492 1,536 11,490 2,978 -555 956 -2.13%
-
Tax Rate 39.39% 30.89% 38.63% 9.88% 25.73% 519.75% 47.06% -
Total Cost 66,644 66,306 70,602 63,105 57,276 114,004 124,455 -9.88%
-
Net Worth 232,440 228,327 227,298 224,213 211,540 212,749 214,842 1.32%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 232,440 228,327 227,298 224,213 211,540 212,749 214,842 1.32%
NOSH 102,850 102,850 102,850 102,850 102,689 102,777 102,795 0.00%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 1.24% 2.20% 2.13% 15.40% 4.99% -0.58% 0.65% -
ROE 0.36% 0.65% 0.68% 5.12% 1.41% -0.26% 0.44% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 65.61 65.92 70.14 72.53 58.71 110.28 121.86 -9.80%
EPS 0.82 1.45 1.49 11.17 2.90 -0.54 0.93 -2.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 2.22 2.21 2.18 2.06 2.07 2.09 1.31%
Adjusted Per Share Value based on latest NOSH - 102,850
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 65.57 65.88 70.10 72.48 58.58 110.14 121.72 -9.79%
EPS 0.82 1.45 1.49 11.16 2.89 -0.54 0.93 -2.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2587 2.2187 2.2087 2.1787 2.0556 2.0673 2.0877 1.32%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.75 1.00 0.67 0.54 0.45 0.58 0.58 -
P/RPS 1.14 1.52 0.96 0.74 0.77 0.53 0.48 15.50%
P/EPS 91.83 68.93 44.86 4.83 15.52 -107.41 62.37 6.65%
EY 1.09 1.45 2.23 20.69 6.44 -0.93 1.60 -6.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.45 0.30 0.25 0.22 0.28 0.28 2.77%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 25/08/14 29/08/13 29/08/12 24/08/11 25/08/10 24/08/09 -
Price 0.73 0.87 0.57 0.52 0.43 0.65 0.60 -
P/RPS 1.11 1.32 0.81 0.72 0.73 0.59 0.49 14.59%
P/EPS 89.38 59.97 38.17 4.65 14.83 -120.37 64.52 5.57%
EY 1.12 1.67 2.62 21.48 6.74 -0.83 1.55 -5.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.39 0.26 0.24 0.21 0.31 0.29 1.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment