[OCB] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[OCB] OCB BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -142.11%
YoY- -158.05%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 72,138 74,595 60,284 113,345 125,265 175,761 90,373 -3.68%
PBT 2,503 12,750 4,050 157 1,530 262 2,474 0.19%
Tax -967 -1,260 -1,042 -816 -720 -808 -1,618 -8.21%
NP 1,536 11,490 3,008 -659 810 -546 856 10.22%
-
NP to SH 1,536 11,490 2,978 -555 956 -384 693 14.17%
-
Tax Rate 38.63% 9.88% 25.73% 519.75% 47.06% 308.40% 65.40% -
Total Cost 70,602 63,105 57,276 114,004 124,455 176,307 89,517 -3.87%
-
Net Worth 227,298 224,213 211,540 212,749 214,842 225,210 226,517 0.05%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 227,298 224,213 211,540 212,749 214,842 225,210 226,517 0.05%
NOSH 102,850 102,850 102,689 102,777 102,795 103,783 103,432 -0.09%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 2.13% 15.40% 4.99% -0.58% 0.65% -0.31% 0.95% -
ROE 0.68% 5.12% 1.41% -0.26% 0.44% -0.17% 0.31% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 70.14 72.53 58.71 110.28 121.86 169.35 87.37 -3.59%
EPS 1.49 11.17 2.90 -0.54 0.93 -0.37 0.67 14.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.21 2.18 2.06 2.07 2.09 2.17 2.19 0.15%
Adjusted Per Share Value based on latest NOSH - 102,777
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 70.14 72.53 58.61 110.20 121.79 170.89 87.87 -3.68%
EPS 1.49 11.17 2.90 -0.54 0.93 -0.37 0.67 14.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.21 2.18 2.0568 2.0685 2.0889 2.1897 2.2024 0.05%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.67 0.54 0.45 0.58 0.58 0.58 0.75 -
P/RPS 0.96 0.74 0.77 0.53 0.48 0.34 0.86 1.84%
P/EPS 44.86 4.83 15.52 -107.41 62.37 -156.76 111.94 -14.12%
EY 2.23 20.69 6.44 -0.93 1.60 -0.64 0.89 16.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.25 0.22 0.28 0.28 0.27 0.34 -2.06%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/08/13 29/08/12 24/08/11 25/08/10 24/08/09 25/08/08 28/08/07 -
Price 0.57 0.52 0.43 0.65 0.60 0.60 0.67 -
P/RPS 0.81 0.72 0.73 0.59 0.49 0.35 0.77 0.84%
P/EPS 38.17 4.65 14.83 -120.37 64.52 -162.16 100.00 -14.81%
EY 2.62 21.48 6.74 -0.83 1.55 -0.62 1.00 17.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.21 0.31 0.29 0.28 0.31 -2.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment