[IGBB] YoY Quarter Result on 31-Jan-2004 [#4]

Stock
[IGBB] IGB BERHAD
Announcement Date
22-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jan-2004 [#4]
Profit Trend
QoQ- -43.09%
YoY- 122.79%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Revenue 49,538 50,516 50,554 34,772 19,094 42,615 33,446 6.76%
PBT 8,189 6,454 24,942 26,498 14,950 26,426 15,657 -10.23%
Tax -51 9,577 -2,946 -8,699 -6,961 -8,564 -4,147 -51.93%
NP 8,138 16,031 21,996 17,799 7,989 17,862 11,510 -5.61%
-
NP to SH 7,366 13,767 21,996 17,799 7,989 17,862 11,510 -7.16%
-
Tax Rate 0.62% -148.39% 11.81% 32.83% 46.56% 32.41% 26.49% -
Total Cost 41,400 34,485 28,558 16,973 11,105 24,753 21,936 11.16%
-
Net Worth 963,636 640,749 840,184 801,047 741,148 660,605 952,220 0.19%
Dividend
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Div 6,424 8,009 8,017 6,408 - - 9,618 -6.50%
Div Payout % 87.21% 58.18% 36.45% 36.00% - - 83.57% -
Equity
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Net Worth 963,636 640,749 840,184 801,047 741,148 660,605 952,220 0.19%
NOSH 321,212 320,374 320,681 320,418 320,843 320,682 320,612 0.03%
Ratio Analysis
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
NP Margin 16.43% 31.73% 43.51% 51.19% 41.84% 41.91% 34.41% -
ROE 0.76% 2.15% 2.62% 2.22% 1.08% 2.70% 1.21% -
Per Share
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 15.42 15.77 15.76 10.85 5.95 13.29 10.43 6.73%
EPS 2.29 4.29 6.86 5.55 2.49 5.57 3.59 -7.21%
DPS 2.00 2.50 2.50 2.00 0.00 0.00 3.00 -6.53%
NAPS 3.00 2.00 2.62 2.50 2.31 2.06 2.97 0.16%
Adjusted Per Share Value based on latest NOSH - 320,418
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 3.72 3.80 3.80 2.61 1.44 3.20 2.51 6.77%
EPS 0.55 1.04 1.65 1.34 0.60 1.34 0.87 -7.35%
DPS 0.48 0.60 0.60 0.48 0.00 0.00 0.72 -6.53%
NAPS 0.7245 0.4817 0.6316 0.6022 0.5572 0.4966 0.7159 0.19%
Price Multiplier on Financial Quarter End Date
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 31/01/07 - - - - - - -
Price 1.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 72.82 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.37 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 1.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 28/03/07 24/03/06 29/03/05 22/03/04 03/03/03 29/03/02 29/03/01 -
Price 1.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 11.35 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 76.31 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.31 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 1.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment