[IGBB] QoQ Annualized Quarter Result on 31-Jan-2004 [#4]

Stock
[IGBB] IGB BERHAD
Announcement Date
22-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jan-2004 [#4]
Profit Trend
QoQ- 5.95%
YoY- 88.83%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Revenue 142,598 129,776 144,008 105,975 94,937 85,586 78,980 48.00%
PBT 46,148 40,748 38,872 81,431 73,244 40,424 37,796 14.16%
Tax -16,212 -15,848 -8,492 -20,501 -15,736 -16,712 -15,348 3.70%
NP 29,936 24,900 30,380 60,930 57,508 23,712 22,448 21.05%
-
NP to SH 29,936 24,900 30,380 60,930 57,508 23,712 22,448 21.05%
-
Tax Rate 35.13% 38.89% 21.85% 25.18% 21.48% 41.34% 40.61% -
Total Cost 112,662 104,876 113,628 45,045 37,429 61,874 56,532 58.03%
-
Net Worth 821,101 815,025 807,569 801,491 782,450 749,811 747,197 6.45%
Dividend
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Div - - - 6,411 - - - -
Div Payout % - - - 10.52% - - - -
Equity
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Net Worth 821,101 815,025 807,569 801,491 782,450 749,811 747,197 6.45%
NOSH 320,742 320,876 320,464 320,596 320,676 320,432 320,685 0.01%
Ratio Analysis
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
NP Margin 20.99% 19.19% 21.10% 57.49% 60.57% 27.71% 28.42% -
ROE 3.65% 3.06% 3.76% 7.60% 7.35% 3.16% 3.00% -
Per Share
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 44.46 40.44 44.94 33.06 29.61 26.71 24.63 47.98%
EPS 9.33 7.76 9.48 19.00 17.93 7.40 7.00 21.00%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.56 2.54 2.52 2.50 2.44 2.34 2.33 6.44%
Adjusted Per Share Value based on latest NOSH - 320,418
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 10.50 9.56 10.60 7.80 6.99 6.30 5.82 47.93%
EPS 2.20 1.83 2.24 4.49 4.23 1.75 1.65 21.03%
DPS 0.00 0.00 0.00 0.47 0.00 0.00 0.00 -
NAPS 0.6046 0.6001 0.5946 0.5901 0.5761 0.5521 0.5502 6.45%
Price Multiplier on Financial Quarter End Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 26/01/05 20/09/04 14/06/04 22/03/04 15/12/03 29/09/03 01/08/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment