[PEB] YoY Quarter Result on 28-Feb-2009 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
23-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- 0.08%
YoY- 1.63%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 12,097 144 5,226 164,028 75,665 33,662 25,301 -11.56%
PBT 622 1,192 350 3,211 2,063 964 1,141 -9.60%
Tax -383 -943 -130 -1,905 -778 -47 -472 -3.41%
NP 239 249 220 1,306 1,285 917 669 -15.75%
-
NP to SH 239 249 220 1,306 1,285 917 669 -15.75%
-
Tax Rate 61.58% 79.11% 37.14% 59.33% 37.71% 4.88% 41.37% -
Total Cost 11,858 -105 5,006 162,722 74,380 32,745 24,632 -11.46%
-
Net Worth 71,829 35,885 34,759 31,514 26,271 22,065 19,500 24.24%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 71,829 35,885 34,759 31,514 26,271 22,065 19,500 24.24%
NOSH 64,594 146,470 146,666 141,956 142,777 143,281 142,340 -12.32%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 1.98% 172.92% 4.21% 0.80% 1.70% 2.72% 2.64% -
ROE 0.33% 0.69% 0.63% 4.14% 4.89% 4.16% 3.43% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 18.73 0.10 3.56 115.55 52.99 23.49 17.77 0.87%
EPS 0.37 0.17 0.15 0.92 0.90 0.64 0.47 -3.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.112 0.245 0.237 0.222 0.184 0.154 0.137 41.71%
Adjusted Per Share Value based on latest NOSH - 141,956
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 17.50 0.21 7.56 237.29 109.46 48.70 36.60 -11.56%
EPS 0.35 0.36 0.32 1.89 1.86 1.33 0.97 -15.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0391 0.5191 0.5029 0.4559 0.3801 0.3192 0.2821 24.24%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 03/11/08 27/02/08 - - -
Price 0.08 0.08 0.08 0.08 0.18 0.00 0.00 -
P/RPS 0.43 81.37 2.25 0.07 0.34 0.00 0.00 -
P/EPS 21.62 47.06 53.33 8.70 20.00 0.00 0.00 -
EY 4.63 2.13 1.88 11.50 5.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.33 0.34 0.36 0.98 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 24/04/12 29/04/11 27/04/10 03/11/08 23/04/08 26/04/07 26/04/06 -
Price 0.08 0.08 0.08 0.08 0.17 0.00 0.00 -
P/RPS 0.43 81.37 2.25 0.07 0.32 0.00 0.00 -
P/EPS 21.62 47.06 53.33 8.70 18.89 0.00 0.00 -
EY 4.63 2.13 1.88 11.50 5.29 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.33 0.34 0.36 0.92 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment