[PEB] YoY Quarter Result on 29-Feb-2012 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
24-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
29-Feb-2012 [#3]
Profit Trend
QoQ- -97.62%
YoY- -4.02%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 3,465 25,037 49,008 12,097 144 5,226 164,028 -47.40%
PBT 2,845 8,858 12,126 622 1,192 350 3,211 -1.99%
Tax -1,651 -2,435 -3,726 -383 -943 -130 -1,905 -2.35%
NP 1,194 6,423 8,400 239 249 220 1,306 -1.48%
-
NP to SH 1,194 6,423 8,400 239 249 220 1,306 -1.48%
-
Tax Rate 58.03% 27.49% 30.73% 61.58% 79.11% 37.14% 59.33% -
Total Cost 2,271 18,614 40,608 11,858 -105 5,006 162,722 -50.91%
-
Net Worth 142,241 128,139 100,518 71,829 35,885 34,759 31,514 28.53%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 142,241 128,139 100,518 71,829 35,885 34,759 31,514 28.53%
NOSH 64,891 64,037 64,024 64,594 146,470 146,666 141,956 -12.22%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 34.46% 25.65% 17.14% 1.98% 172.92% 4.21% 0.80% -
ROE 0.84% 5.01% 8.36% 0.33% 0.69% 0.63% 4.14% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 5.34 39.10 76.55 18.73 0.10 3.56 115.55 -40.08%
EPS 1.84 10.03 13.12 0.37 0.17 0.15 0.92 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.192 2.001 1.57 1.112 0.245 0.237 0.222 46.44%
Adjusted Per Share Value based on latest NOSH - 64,594
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 5.02 36.29 71.03 17.53 0.21 7.57 237.72 -47.41%
EPS 1.73 9.31 12.17 0.35 0.36 0.32 1.89 -1.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0615 1.8571 1.4568 1.041 0.5201 0.5038 0.4567 28.54%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 03/11/08 -
Price 1.14 1.35 0.47 0.08 0.08 0.08 0.08 -
P/RPS 21.35 3.45 0.61 0.43 81.37 2.25 0.07 159.33%
P/EPS 61.96 13.46 3.58 21.62 47.06 53.33 8.70 38.68%
EY 1.61 7.43 27.91 4.63 2.13 1.88 11.50 -27.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.67 0.30 0.07 0.33 0.34 0.36 6.31%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 29/04/15 22/04/14 23/04/13 24/04/12 29/04/11 27/04/10 03/11/08 -
Price 1.18 1.30 0.50 0.08 0.08 0.08 0.08 -
P/RPS 22.10 3.33 0.65 0.43 81.37 2.25 0.07 160.83%
P/EPS 64.13 12.96 3.81 21.62 47.06 53.33 8.70 39.48%
EY 1.56 7.72 26.24 4.63 2.13 1.88 11.50 -28.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.65 0.32 0.07 0.33 0.34 0.36 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment