[PEB] YoY Quarter Result on 30-Nov-2006 [#2]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
22-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
30-Nov-2006 [#2]
Profit Trend
QoQ- 57.38%
YoY- 58.98%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Revenue 39,751 64,597 46,801 95,201 26,980 13,523 49,160 -3.47%
PBT 1,845 2,586 2,159 407 1,368 -3,799 -1,625 -
Tax -1,595 -1,281 -1,092 62 -1,073 -409 -396 26.11%
NP 250 1,305 1,067 469 295 -4,208 -2,021 -
-
NP to SH 250 1,305 1,067 469 295 -3,799 -1,625 -
-
Tax Rate 86.45% 49.54% 50.58% -15.23% 78.44% - - -
Total Cost 39,501 63,292 45,734 94,732 26,685 17,731 51,181 -4.22%
-
Net Worth 32,777 30,213 24,896 21,033 18,794 4,636 11,558 18.95%
Dividend
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Net Worth 32,777 30,213 24,896 21,033 18,794 4,636 11,558 18.95%
NOSH 138,888 141,847 142,266 142,121 142,380 128,779 114,436 3.27%
Ratio Analysis
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
NP Margin 0.63% 2.02% 2.28% 0.49% 1.09% -31.12% -4.11% -
ROE 0.76% 4.32% 4.29% 2.23% 1.57% -81.94% -14.06% -
Per Share
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 28.62 45.54 32.90 66.99 18.95 10.50 42.96 -6.53%
EPS 0.18 0.92 0.75 0.33 0.21 -2.95 -1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.236 0.213 0.175 0.148 0.132 0.036 0.101 15.17%
Adjusted Per Share Value based on latest NOSH - 142,121
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 57.51 93.45 67.70 137.72 39.03 19.56 71.12 -3.47%
EPS 0.36 1.89 1.54 0.68 0.43 -5.50 -2.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4742 0.4371 0.3602 0.3043 0.2719 0.0671 0.1672 18.95%
Price Multiplier on Financial Quarter End Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 20/11/09 03/11/08 - - - - - -
Price 0.08 0.08 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.28 0.18 0.00 0.00 0.00 0.00 0.00 -
P/EPS 44.44 8.70 0.00 0.00 0.00 0.00 0.00 -
EY 2.25 11.50 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 18/01/10 03/11/08 29/01/08 22/01/07 27/01/06 28/01/05 30/01/04 -
Price 0.08 0.08 0.20 0.00 0.00 0.00 0.00 -
P/RPS 0.28 0.18 0.61 0.00 0.00 0.00 0.00 -
P/EPS 44.44 8.70 26.67 0.00 0.00 0.00 0.00 -
EY 2.25 11.50 3.75 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 1.14 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment