[JSB] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 34.94%
YoY- 70.17%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 19,102 24,525 85,040 105,352 133,294 142,140 145,899 -26.84%
PBT -7,154 -4,238 -15,933 52 -942 2,907 1,291 -
Tax -101 -626 -347 -436 -289 -988 -949 -29.13%
NP -7,255 -4,864 -16,280 -384 -1,231 1,919 342 -
-
NP to SH -7,241 -4,852 -16,423 -445 -1,492 1,795 293 -
-
Tax Rate - - - 838.46% - 33.99% 73.51% -
Total Cost 26,357 29,389 101,320 105,736 134,525 140,221 145,557 -23.10%
-
Net Worth 44,930 115,225 133,342 162,330 166,678 157,257 149,286 -16.85%
Dividend
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 44,930 115,225 133,342 162,330 166,678 157,257 149,286 -16.85%
NOSH 72,469 72,469 72,469 72,469 72,469 72,469 72,469 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -37.98% -19.83% -19.14% -0.36% -0.92% 1.35% 0.23% -
ROE -16.12% -4.21% -12.32% -0.27% -0.90% 1.14% 0.20% -
Per Share
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 26.36 33.84 117.35 145.38 183.93 196.14 201.33 -26.84%
EPS -9.99 -6.70 -22.66 -0.61 -2.06 2.48 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 1.59 1.84 2.24 2.30 2.17 2.06 -16.85%
Adjusted Per Share Value based on latest NOSH - 72,469
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 4.29 5.51 19.11 23.68 29.96 31.95 32.79 -26.85%
EPS -1.63 -1.09 -3.69 -0.10 -0.34 0.40 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.101 0.259 0.2997 0.3648 0.3746 0.3534 0.3355 -16.85%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/20 29/03/19 30/03/18 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.20 0.52 0.86 0.91 1.06 1.15 0.625 -
P/RPS 0.76 1.54 0.73 0.63 0.58 0.59 0.31 14.78%
P/EPS -2.00 -7.77 -3.79 -148.20 -51.49 46.43 154.58 -
EY -49.96 -12.88 -26.35 -0.67 -1.94 2.15 0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.47 0.41 0.46 0.53 0.30 0.99%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 21/05/20 31/05/19 25/05/18 29/11/16 26/11/15 25/11/14 26/11/13 -
Price 0.22 0.45 0.82 0.79 1.06 1.03 0.66 -
P/RPS 0.83 1.33 0.70 0.54 0.58 0.53 0.33 15.23%
P/EPS -2.20 -6.72 -3.62 -128.65 -51.49 41.58 163.24 -
EY -45.42 -14.88 -27.64 -0.78 -1.94 2.40 0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.28 0.45 0.35 0.46 0.47 0.32 1.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment