[JSB] YoY Quarter Result on 30-Sep-2021 [#1]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 1.16%
YoY- 35.29%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 7,570 6,100 6,117 6,149 24,978 33,852 113,230 -36.27%
PBT -7,147 11,390 -2,643 -4,070 -8,870 6 -2,449 19.53%
Tax 0 0 1 -12 391 33 -57 -
NP -7,147 11,390 -2,642 -4,082 -8,479 39 -2,506 19.07%
-
NP to SH -7,147 11,122 -2,641 -4,081 -8,604 -39 -2,542 18.79%
-
Tax Rate - 0.00% - - - -550.00% - -
Total Cost 14,717 -5,290 8,759 10,231 33,457 33,813 115,736 -29.07%
-
Net Worth 136,066 105,732 42,612 31,596 65,222 119,573 152,184 -1.84%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 136,066 105,732 42,612 31,596 65,222 119,573 152,184 -1.84%
NOSH 420,219 353,239 101,457 72,469 72,469 72,469 72,469 34.01%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -94.41% 186.72% -43.19% -66.38% -33.95% 0.12% -2.21% -
ROE -5.25% 10.52% -6.20% -12.92% -13.19% -0.03% -1.67% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.84 1.85 6.03 8.49 34.47 46.71 156.25 -52.28%
EPS -1.73 3.37 -2.60 -5.63 -11.87 -0.05 -3.51 -11.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.32 0.42 0.436 0.90 1.65 2.10 -26.52%
Adjusted Per Share Value based on latest NOSH - 101,457
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.70 1.37 1.37 1.38 5.61 7.61 25.45 -36.28%
EPS -1.61 2.50 -0.59 -0.92 -1.93 -0.01 -0.57 18.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3058 0.2376 0.0958 0.071 0.1466 0.2687 0.342 -1.84%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.90 0.55 1.35 0.345 0.385 0.60 0.725 -
P/RPS 49.02 29.79 22.39 4.07 1.12 1.28 0.46 117.66%
P/EPS -51.92 16.34 -51.86 -6.13 -3.24 -1,114.91 -20.67 16.58%
EY -1.93 6.12 -1.93 -16.32 -30.84 -0.09 -4.84 -14.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 1.72 3.21 0.79 0.43 0.36 0.35 40.80%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 24/11/23 22/11/22 24/11/21 27/11/20 27/11/19 28/11/18 29/11/17 -
Price 1.22 0.695 1.72 0.615 0.38 0.53 0.785 -
P/RPS 66.45 37.65 28.53 7.25 1.10 1.13 0.50 125.81%
P/EPS -70.38 20.65 -66.08 -10.92 -3.20 -984.84 -22.38 21.03%
EY -1.42 4.84 -1.51 -9.16 -31.24 -0.10 -4.47 -17.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.70 2.17 4.10 1.41 0.42 0.32 0.37 46.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment