[JSB] YoY Quarter Result on 31-Dec-2019 [#2]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -51.29%
YoY- -3322.03%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Revenue 17,955 34,281 6,250 32,396 20,379 96,530 130,566 -26.28%
PBT -3,709 59,656 -1,926 -13,012 373 -2,083 65 -
Tax 0 0 -36 -3 56 -141 -665 -
NP -3,709 59,656 -1,962 -13,015 429 -2,224 -600 32.30%
-
NP to SH -3,711 59,927 -1,962 -13,017 404 -2,310 -684 29.67%
-
Tax Rate - 0.00% - - -15.01% - 1,023.08% -
Total Cost 21,664 -25,375 8,212 45,411 19,950 98,754 131,166 -24.17%
-
Net Worth 109,504 102,471 31,178 52,177 119,573 150,010 164,504 -6.06%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Net Worth 109,504 102,471 31,178 52,177 119,573 150,010 164,504 -6.06%
NOSH 353,239 101,457 79,644 72,469 72,469 72,469 72,469 27.56%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
NP Margin -20.66% 174.02% -31.39% -40.17% 2.11% -2.30% -0.46% -
ROE -3.39% 58.48% -6.29% -24.95% 0.34% -1.54% -0.42% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
RPS 5.08 33.79 8.49 44.70 28.12 133.20 180.17 -42.21%
EPS -1.05 59.07 -2.66 -17.96 0.55 -3.19 -0.94 1.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 1.01 0.4234 0.72 1.65 2.07 2.27 -26.35%
Adjusted Per Share Value based on latest NOSH - 72,469
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
RPS 4.04 7.70 1.40 7.28 4.58 21.69 29.34 -26.26%
EPS -0.83 13.47 -0.44 -2.93 0.09 -0.52 -0.15 30.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2461 0.2303 0.0701 0.1173 0.2687 0.3371 0.3697 -6.06%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/06/16 -
Price 0.725 1.79 0.80 0.36 0.50 0.89 0.96 -
P/RPS 14.26 5.30 9.43 0.81 1.78 0.67 0.53 65.86%
P/EPS -69.01 3.03 -30.03 -2.00 89.69 -27.92 -101.71 -5.78%
EY -1.45 33.00 -3.33 -49.89 1.11 -3.58 -0.98 6.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 1.77 1.89 0.50 0.30 0.43 0.42 30.20%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Date 22/02/23 23/02/22 15/03/21 28/02/20 28/02/19 26/02/18 29/08/16 -
Price 0.835 0.575 1.33 0.32 0.51 0.85 0.94 -
P/RPS 16.43 1.70 15.67 0.72 1.81 0.64 0.52 70.00%
P/EPS -79.48 0.97 -49.92 -1.78 91.48 -26.67 -99.59 -3.40%
EY -1.26 102.72 -2.00 -56.13 1.09 -3.75 -1.00 3.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 0.57 3.14 0.44 0.31 0.41 0.41 33.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment