[CHHB] YoY Quarter Result on 31-Dec-2003 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
27-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- 472.06%
YoY- 120.04%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 60,981 47,905 74,198 86,613 123,480 106,033 154,849 -14.37%
PBT -1,786 -14,773 -21,522 27,571 -100,158 -25,416 -14,312 -29.29%
Tax -1,757 -1,314 5,833 -5,084 -7,953 25,416 14,312 -
NP -3,543 -16,087 -15,689 22,487 -108,111 0 0 -
-
NP to SH -3,267 -14,468 -15,689 21,664 -108,111 -34,860 -25,014 -28.75%
-
Tax Rate - - - 18.44% - - - -
Total Cost 64,524 63,992 89,887 64,126 231,591 106,033 154,849 -13.57%
-
Net Worth 630,932 734,048 797,705 551,128 750,090 638,739 576,230 1.52%
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 630,932 734,048 797,705 551,128 750,090 638,739 576,230 1.52%
NOSH 276,627 275,958 321,655 275,564 275,768 216,521 275,708 0.05%
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin -5.81% -33.58% -21.14% 25.96% -87.55% 0.00% 0.00% -
ROE -0.52% -1.97% -1.97% 3.93% -14.41% -5.46% -4.34% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 22.04 17.36 23.07 31.43 44.78 48.97 56.16 -14.42%
EPS -1.18 -5.25 -5.69 8.16 -39.21 -16.10 -12.53 -32.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2808 2.66 2.48 2.00 2.72 2.95 2.09 1.46%
Adjusted Per Share Value based on latest NOSH - 275,564
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 19.94 15.67 24.26 28.32 40.38 34.68 50.64 -14.38%
EPS -1.07 -4.73 -5.13 7.08 -35.35 -11.40 -8.18 -28.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0633 2.4005 2.6087 1.8023 2.453 2.0888 1.8844 1.52%
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 0.66 0.58 1.21 1.20 1.04 1.80 2.50 -
P/RPS 2.99 3.34 5.25 3.82 2.32 3.68 4.45 -6.40%
P/EPS -55.88 -11.06 -24.81 15.26 -2.65 -11.18 -27.56 12.49%
EY -1.79 -9.04 -4.03 6.55 -37.70 -8.94 -3.63 -11.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.22 0.49 0.60 0.38 0.61 1.20 -21.06%
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 -
Price 0.71 0.63 1.19 1.66 0.90 1.72 2.22 -
P/RPS 3.22 3.63 5.16 5.28 2.01 3.51 3.95 -3.34%
P/EPS -60.12 -12.02 -24.40 21.12 -2.30 -10.68 -24.47 16.15%
EY -1.66 -8.32 -4.10 4.74 -43.56 -9.36 -4.09 -13.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.24 0.48 0.83 0.33 0.58 1.06 -18.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment