[UTUSAN] YoY Quarter Result on 31-Mar-2013 [#1]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 8.51%
YoY- -54.28%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 47,734 57,851 65,420 75,994 81,941 85,828 74,830 -7.21%
PBT -26,172 -19,651 -21,750 -10,887 -6,877 -6,893 -6,524 26.02%
Tax -106 -314 1,943 2,073 1,164 -197 479 -
NP -26,278 -19,965 -19,807 -8,814 -5,713 -7,090 -6,045 27.72%
-
NP to SH -26,278 -19,965 -19,807 -8,814 -5,713 -7,090 -6,045 27.72%
-
Tax Rate - - - - - - - -
Total Cost 74,012 77,816 85,227 84,808 87,654 92,918 80,875 -1.46%
-
Net Worth 146,390 174,073 256,349 286,468 305,958 287,144 281,324 -10.30%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 146,390 174,073 256,349 286,468 305,958 287,144 281,324 -10.30%
NOSH 110,734 110,734 110,734 110,734 110,734 110,781 110,714 0.00%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -55.05% -34.51% -30.28% -11.60% -6.97% -8.26% -8.08% -
ROE -17.95% -11.47% -7.73% -3.08% -1.87% -2.47% -2.15% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 43.11 52.24 59.08 68.63 74.00 77.48 67.59 -7.21%
EPS -23.73 -18.03 -17.89 -7.96 -5.16 -6.40 -5.46 27.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.322 1.572 2.315 2.587 2.763 2.592 2.541 -10.30%
Adjusted Per Share Value based on latest NOSH - 110,734
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 43.11 52.24 59.08 68.63 74.00 77.51 67.58 -7.21%
EPS -23.73 -18.03 -17.89 -7.96 -5.16 -6.40 -5.46 27.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.322 1.572 2.315 2.587 2.763 2.5931 2.5405 -10.30%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.525 0.67 0.60 0.60 0.86 0.91 0.89 -
P/RPS 1.22 1.28 1.02 0.87 1.16 1.17 1.32 -1.30%
P/EPS -2.21 -3.72 -3.35 -7.54 -16.67 -14.22 -16.30 -28.30%
EY -45.20 -26.91 -29.81 -13.27 -6.00 -7.03 -6.13 39.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.26 0.23 0.31 0.35 0.35 2.24%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 21/05/15 06/06/14 28/05/13 23/05/12 18/05/11 17/05/10 -
Price 0.475 0.69 0.70 0.70 0.79 0.90 0.82 -
P/RPS 1.10 1.32 1.18 1.02 1.07 1.16 1.21 -1.57%
P/EPS -2.00 -3.83 -3.91 -8.79 -15.31 -14.06 -15.02 -28.51%
EY -49.96 -26.13 -25.55 -11.37 -6.53 -7.11 -6.66 39.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.44 0.30 0.27 0.29 0.35 0.32 1.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment