[KPS] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
03-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -558.2%
YoY- -1386.78%
Quarter Report
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 92,834 35,035 22,430 30,942 12,290 21,982 -1.50%
PBT 27,456 23,199 91 -39,281 -2,509 -508 -
Tax -11,604 -5,203 -20 39,281 2,509 508 -
NP 15,852 17,996 71 0 0 0 -100.00%
-
NP to SH 15,852 17,996 71 -37,794 -2,542 -417 -
-
Tax Rate 42.26% 22.43% 21.98% - - - -
Total Cost 76,982 17,039 22,359 30,942 12,290 21,982 -1.30%
-
Net Worth 784,031 639,857 111,292 116,459 155,580 110,207 -2.04%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 784,031 639,857 111,292 116,459 155,580 110,207 -2.04%
NOSH 428,432 99,977 88,750 85,006 85,016 59,571 -2.05%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 17.08% 51.37% 0.32% 0.00% 0.00% 0.00% -
ROE 2.02% 2.81% 0.06% -32.45% -1.63% -0.38% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 21.67 35.04 25.27 36.40 14.46 36.90 0.56%
EPS 3.70 18.00 0.08 44.46 -2.99 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 6.40 1.254 1.37 1.83 1.85 0.01%
Adjusted Per Share Value based on latest NOSH - 85,006
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 16.88 6.37 4.08 5.63 2.24 4.00 -1.50%
EPS 2.88 3.27 0.01 -6.87 -0.46 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4259 1.1637 0.2024 0.2118 0.2829 0.2004 -2.04%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.14 1.19 1.02 1.05 1.85 0.00 -
P/RPS 5.26 3.40 4.04 2.88 12.80 0.00 -100.00%
P/EPS 30.81 6.61 1,275.00 -2.36 -61.87 0.00 -100.00%
EY 3.25 15.13 0.08 -42.34 -1.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.19 0.81 0.77 1.01 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 28/08/03 27/08/02 03/10/01 15/09/00 - -
Price 0.76 1.77 0.90 1.00 1.80 0.00 -
P/RPS 3.51 5.05 3.56 2.75 12.45 0.00 -100.00%
P/EPS 20.54 9.83 1,125.00 -2.25 -60.20 0.00 -100.00%
EY 4.87 10.17 0.09 -44.46 -1.66 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.28 0.72 0.73 0.98 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment