[KPS] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
03-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -279.1%
YoY- -1264.12%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 46,972 138,005 97,422 88,698 53,628 148,418 87,998 -34.22%
PBT -18,036 -52,612 -67,934 -87,414 -17,704 8,856 -10,132 46.93%
Tax 18,036 52,612 67,934 87,414 17,704 -8,222 10,132 46.93%
NP 0 0 0 0 0 634 0 -
-
NP to SH -17,800 -52,058 -69,457 -87,072 -22,968 634 -10,130 45.66%
-
Tax Rate - - - - - 92.84% - -
Total Cost 46,972 138,005 97,422 88,698 53,628 147,784 87,998 -34.22%
-
Net Worth 105,305 108,808 107,942 116,447 153,742 158,373 154,679 -22.62%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - 4,904 - -
Div Payout % - - - - - 773.58% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 105,305 108,808 107,942 116,447 153,742 158,373 154,679 -22.62%
NOSH 84,923 85,006 84,994 84,998 84,940 85,147 84,988 -0.05%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.43% 0.00% -
ROE -16.90% -47.84% -64.35% -74.77% -14.94% 0.40% -6.55% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 55.31 162.35 114.62 104.35 63.14 174.31 103.54 -34.18%
EPS -20.96 -61.24 -81.72 -102.44 -27.04 0.75 -11.92 45.73%
DPS 0.00 0.00 0.00 0.00 0.00 5.76 0.00 -
NAPS 1.24 1.28 1.27 1.37 1.81 1.86 1.82 -22.58%
Adjusted Per Share Value based on latest NOSH - 85,006
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 8.54 25.10 17.72 16.13 9.75 26.99 16.00 -34.22%
EPS -3.24 -9.47 -12.63 -15.84 -4.18 0.12 -1.84 45.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.89 0.00 -
NAPS 0.1915 0.1979 0.1963 0.2118 0.2796 0.288 0.2813 -22.63%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.73 0.90 0.81 1.05 1.00 1.02 1.48 -
P/RPS 1.32 0.55 0.71 1.01 1.58 0.59 1.43 -5.20%
P/EPS -3.48 -1.47 -0.99 -1.02 -3.70 136.99 -12.42 -57.21%
EY -28.71 -68.04 -100.89 -97.56 -27.04 0.73 -8.05 133.61%
DY 0.00 0.00 0.00 0.00 0.00 5.65 0.00 -
P/NAPS 0.59 0.70 0.64 0.77 0.55 0.55 0.81 -19.06%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 28/02/02 10/12/01 03/10/01 24/07/01 11/04/01 29/11/00 -
Price 0.95 0.95 0.94 1.00 1.10 0.90 1.29 -
P/RPS 1.72 0.59 0.82 0.96 1.74 0.52 1.25 23.73%
P/EPS -4.53 -1.55 -1.15 -0.98 -4.07 120.87 -10.82 -44.06%
EY -22.06 -64.46 -86.94 -102.44 -24.58 0.83 -9.24 78.72%
DY 0.00 0.00 0.00 0.00 0.00 6.40 0.00 -
P/NAPS 0.77 0.74 0.74 0.73 0.61 0.48 0.71 5.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment