[KPS] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
03-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -2784.52%
YoY- -570.67%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 312,694 169,536 142,709 161,785 139,717 275,346 -0.13%
PBT 100,071 87,889 11,422 -28,502 -3,677 -18,734 -
Tax -54,381 -36,593 -4,269 36,735 12,915 38,294 -
NP 45,690 51,296 7,153 8,233 9,238 19,560 -0.88%
-
NP to SH 45,690 51,296 7,193 -36,518 -5,445 -21,604 -
-
Tax Rate 54.34% 41.64% 37.38% - - - -
Total Cost 267,004 118,240 135,556 153,552 130,479 255,786 -0.04%
-
Net Worth 784,031 599,866 88,750 85,006 155,580 110,207 -2.04%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 784,031 599,866 88,750 85,006 155,580 110,207 -2.04%
NOSH 428,432 99,977 88,750 85,006 85,016 59,571 -2.05%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 14.61% 30.26% 5.01% 5.09% 6.61% 7.10% -
ROE 5.83% 8.55% 8.10% -42.96% -3.50% -19.60% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 72.99 169.57 160.80 190.32 164.34 462.21 1.96%
EPS 10.66 51.31 8.10 -42.96 -6.40 -36.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 6.00 1.00 1.00 1.83 1.85 0.01%
Adjusted Per Share Value based on latest NOSH - 85,006
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 56.87 30.83 25.95 29.42 25.41 50.08 -0.13%
EPS 8.31 9.33 1.31 -6.64 -0.99 -3.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4259 1.091 0.1614 0.1546 0.2829 0.2004 -2.04%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.14 1.19 1.02 1.05 1.85 0.00 -
P/RPS 1.56 0.70 0.63 0.55 1.13 0.00 -100.00%
P/EPS 10.69 2.32 12.59 -2.44 -28.89 0.00 -100.00%
EY 9.35 43.12 7.95 -40.91 -3.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.20 1.02 1.05 1.01 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 28/08/03 27/08/02 03/10/01 15/09/00 - -
Price 0.76 1.77 0.90 1.00 1.80 0.00 -
P/RPS 1.04 1.04 0.56 0.53 1.10 0.00 -100.00%
P/EPS 7.13 3.45 11.10 -2.33 -28.10 0.00 -100.00%
EY 14.03 28.99 9.01 -42.96 -3.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.30 0.90 1.00 0.98 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment