[KPS] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 957.32%
YoY- -62.13%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 69,511 71,118 86,961 87,799 60,881 50,746 97,387 -5.46%
PBT 13,616 20,052 10,988 4,253 12,257 26,124 29,380 -12.02%
Tax 10,283 -2,579 -8,448 1,786 2,005 -6,772 -19,204 -
NP 23,899 17,473 2,540 6,039 14,262 19,352 10,176 15.27%
-
NP to SH 20,348 11,892 1,119 5,995 15,832 19,352 10,176 12.23%
-
Tax Rate -75.52% 12.86% 76.88% -41.99% -16.36% 25.92% 65.36% -
Total Cost 45,612 53,645 84,421 81,760 46,619 31,394 87,211 -10.23%
-
Net Worth 936,954 960,873 727,349 727,964 770,205 808,483 885,312 0.94%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - 8,557 - - -
Div Payout % - - - - 54.05% - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 936,954 960,873 727,349 727,964 770,205 808,483 885,312 0.94%
NOSH 473,209 475,680 372,999 428,214 427,891 430,044 508,800 -1.20%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 34.38% 24.57% 2.92% 6.88% 23.43% 38.14% 10.45% -
ROE 2.17% 1.24% 0.15% 0.82% 2.06% 2.39% 1.15% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 14.69 14.95 23.31 20.50 14.23 11.80 19.14 -4.31%
EPS 4.30 2.50 0.30 1.40 3.70 4.50 2.00 13.59%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.98 2.02 1.95 1.70 1.80 1.88 1.74 2.17%
Adjusted Per Share Value based on latest NOSH - 428,214
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 12.94 13.23 16.18 16.34 11.33 9.44 18.12 -5.45%
EPS 3.79 2.21 0.21 1.12 2.95 3.60 1.89 12.28%
DPS 0.00 0.00 0.00 0.00 1.59 0.00 0.00 -
NAPS 1.7435 1.7881 1.3535 1.3546 1.4332 1.5045 1.6474 0.94%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 1.74 1.80 3.28 0.46 0.50 0.80 1.76 -
P/RPS 11.85 12.04 14.07 2.24 3.51 6.78 9.20 4.30%
P/EPS 40.47 72.00 1,093.33 32.86 13.51 17.78 88.00 -12.13%
EY 2.47 1.39 0.09 3.04 7.40 5.63 1.14 13.74%
DY 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
P/NAPS 0.88 0.89 1.68 0.27 0.28 0.43 1.01 -2.26%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 25/11/09 28/11/08 29/11/07 29/11/06 29/11/05 26/11/04 21/11/03 -
Price 1.48 1.40 2.98 0.45 0.50 0.79 1.64 -
P/RPS 10.08 9.36 12.78 2.19 3.51 6.69 8.57 2.73%
P/EPS 34.42 56.00 993.33 32.14 13.51 17.56 82.00 -13.45%
EY 2.91 1.79 0.10 3.11 7.40 5.70 1.22 15.57%
DY 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
P/NAPS 0.75 0.69 1.53 0.26 0.28 0.42 0.94 -3.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment