[KPS] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 957.32%
YoY- -62.13%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 102,244 82,613 98,951 87,799 117,123 74,776 148,276 -22.00%
PBT 11,116 16,228 -2,213 4,253 2,370 23,884 -162,835 -
Tax -5,666 -1,739 -4,811 1,786 -1,803 -5,245 304 -
NP 5,450 14,489 -7,024 6,039 567 18,639 -162,531 -
-
NP to SH 8,287 13,087 -7,101 5,995 567 15,930 -85,471 -
-
Tax Rate 50.97% 10.72% - -41.99% 76.08% 21.96% - -
Total Cost 96,794 68,124 105,975 81,760 116,556 56,137 310,807 -54.15%
-
Net Worth 850,507 863,742 426,421 727,964 106,470 731,918 885,494 -2.65%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 17,446 - - - 1,890 - - -
Div Payout % 210.53% - - - 333.33% - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 850,507 863,742 426,421 727,964 106,470 731,918 885,494 -2.65%
NOSH 436,157 436,233 426,421 428,214 63,000 430,540 431,948 0.65%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 5.33% 17.54% -7.10% 6.88% 0.48% 24.93% -109.61% -
ROE 0.97% 1.52% -1.67% 0.82% 0.53% 2.18% -9.65% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 23.44 18.94 23.20 20.50 185.91 17.37 34.33 -22.51%
EPS 1.90 3.00 -1.60 1.40 0.90 3.70 -19.80 -
DPS 4.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.95 1.98 1.00 1.70 1.69 1.70 2.05 -3.28%
Adjusted Per Share Value based on latest NOSH - 428,214
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 18.59 15.02 18.00 15.97 21.30 13.60 26.97 -22.02%
EPS 1.51 2.38 -1.29 1.09 0.10 2.90 -15.54 -
DPS 3.17 0.00 0.00 0.00 0.34 0.00 0.00 -
NAPS 1.5468 1.5708 0.7755 1.3239 0.1936 1.3311 1.6104 -2.65%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.71 1.22 0.43 0.46 0.47 0.50 0.50 -
P/RPS 7.29 6.44 1.85 2.24 0.25 2.88 1.46 192.99%
P/EPS 90.00 40.67 -25.82 32.86 52.22 13.51 -2.53 -
EY 1.11 2.46 -3.87 3.04 1.91 7.40 -39.57 -
DY 2.34 0.00 0.00 0.00 6.38 0.00 0.00 -
P/NAPS 0.88 0.62 0.43 0.27 0.28 0.29 0.24 138.34%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 31/05/07 28/02/07 29/11/06 30/08/06 13/06/06 28/02/06 -
Price 3.08 1.17 0.61 0.45 0.50 0.47 0.49 -
P/RPS 13.14 6.18 2.63 2.19 0.27 2.71 1.43 340.49%
P/EPS 162.11 39.00 -36.63 32.14 55.56 12.70 -2.48 -
EY 0.62 2.56 -2.73 3.11 1.80 7.87 -40.38 -
DY 1.30 0.00 0.00 0.00 6.00 0.00 0.00 -
P/NAPS 1.58 0.59 0.61 0.26 0.30 0.28 0.24 252.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment