[MTDACPI] QoQ Quarter Result on 30-Sep-2013 [#2]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- 118.19%
YoY- 8141.03%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 85,340 100,559 63,115 99,655 67,490 101,990 52,381 38.58%
PBT -841 -101,315 142 4,237 1,867 33,418 1,995 -
Tax -421 -3,512 -746 -501 -414 -12,653 -928 -41.04%
NP -1,262 -104,827 -604 3,736 1,453 20,765 1,067 -
-
NP to SH -2,118 -104,632 1,994 3,214 1,473 11,077 1,062 -
-
Tax Rate - - 525.35% 11.82% 22.17% 37.86% 46.52% -
Total Cost 86,602 205,386 63,719 95,919 66,037 81,225 51,314 41.88%
-
Net Worth 135,113 70,128 522,565 175,729 174,918 173,295 161,608 -11.28%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - 2,312 - - - -
Div Payout % - - - 71.94% - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 135,113 70,128 522,565 175,729 174,918 173,295 161,608 -11.28%
NOSH 365,172 233,762 687,586 231,223 230,156 231,060 230,869 35.86%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin -1.48% -104.24% -0.96% 3.75% 2.15% 20.36% 2.04% -
ROE -1.57% -149.20% 0.38% 1.83% 0.84% 6.39% 0.66% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 23.37 43.02 9.18 43.10 29.32 44.14 22.69 1.99%
EPS -0.58 -44.76 -0.29 1.39 0.64 8.95 0.46 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.37 0.30 0.76 0.76 0.76 0.75 0.70 -34.70%
Adjusted Per Share Value based on latest NOSH - 231,223
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 36.84 43.41 27.25 43.02 29.14 44.03 22.61 38.59%
EPS -0.91 -45.17 0.86 1.39 0.64 4.78 0.46 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.5833 0.3028 2.256 0.7587 0.7552 0.7481 0.6977 -11.28%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.385 0.45 0.45 0.46 0.515 0.30 0.30 -
P/RPS 1.65 1.05 4.90 1.07 1.76 0.68 1.32 16.08%
P/EPS -66.38 -1.01 155.17 33.09 80.47 6.26 65.22 -
EY -1.51 -99.47 0.64 3.02 1.24 15.98 1.53 -
DY 0.00 0.00 0.00 2.17 0.00 0.00 0.00 -
P/NAPS 1.04 1.50 0.59 0.61 0.68 0.40 0.43 80.47%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 29/08/14 30/05/14 27/02/14 28/11/13 30/08/13 28/05/13 28/02/13 -
Price 0.39 0.50 0.485 0.515 0.42 0.35 0.25 -
P/RPS 1.67 1.16 5.28 1.19 1.43 0.79 1.10 32.19%
P/EPS -67.24 -1.12 167.24 37.05 65.63 7.30 54.35 -
EY -1.49 -89.52 0.60 2.70 1.52 13.70 1.84 -
DY 0.00 0.00 0.00 1.94 0.00 0.00 0.00 -
P/NAPS 1.05 1.67 0.64 0.68 0.55 0.47 0.36 104.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment