[PETGAS] YoY Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 540,350 462,154 430,930 459,271 -0.16%
PBT 206,166 145,613 204,983 292,980 0.36%
Tax -58,500 -41,200 -57,500 -96,727 0.51%
NP 147,666 104,413 147,483 196,253 0.29%
-
NP to SH 147,666 104,413 147,483 196,253 0.29%
-
Tax Rate 28.38% 28.29% 28.05% 33.01% -
Total Cost 392,684 357,741 283,447 263,018 -0.41%
-
Net Worth 6,724,543 5,889,383 5,444,125 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 6,724,543 5,889,383 5,444,125 0 -100.00%
NOSH 1,979,436 1,963,127 1,820,777 1,817,157 -0.08%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 27.33% 22.59% 34.22% 42.73% -
ROE 2.20% 1.77% 2.71% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 27.30 23.54 23.67 25.27 -0.07%
EPS 7.46 5.28 8.10 10.80 0.38%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.3972 3.00 2.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,817,157
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 27.31 23.36 21.78 23.21 -0.16%
EPS 7.46 5.28 7.45 9.92 0.29%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.3986 2.9765 2.7514 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 6.65 5.55 6.80 0.00 -
P/RPS 24.36 23.58 28.73 0.00 -100.00%
P/EPS 89.14 104.35 83.95 0.00 -100.00%
EY 1.12 0.96 1.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.85 2.27 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 13/08/02 09/08/01 10/08/00 - -
Price 6.35 5.95 6.00 0.00 -
P/RPS 23.26 25.27 25.35 0.00 -100.00%
P/EPS 85.12 111.87 74.07 0.00 -100.00%
EY 1.17 0.89 1.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.98 2.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment