[PETGAS] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
15-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -8.18%
YoY- 5.34%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 1,399,818 1,380,220 1,358,260 1,173,512 1,118,942 1,083,647 1,102,361 4.05%
PBT 711,923 651,289 632,837 537,131 497,763 527,099 578,920 3.50%
Tax -138,208 -136,456 -95,762 -111,201 -94,323 290,667 -143,657 -0.64%
NP 573,715 514,833 537,075 425,930 403,440 817,766 435,263 4.70%
-
NP to SH 547,097 502,897 509,325 425,325 403,754 818,046 435,263 3.88%
-
Tax Rate 19.41% 20.95% 15.13% 20.70% 18.95% -55.14% 24.81% -
Total Cost 826,103 865,387 821,185 747,582 715,502 265,881 667,098 3.62%
-
Net Worth 13,209,618 13,166,680 12,839,398 12,205,610 11,715,280 11,256,808 10,324,825 4.18%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 1,305,963 316,597 316,597 316,597 277,022 277,022 395,746 21.99%
Div Payout % 238.71% 62.95% 62.16% 74.44% 68.61% 33.86% 90.92% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 13,209,618 13,166,680 12,839,398 12,205,610 11,715,280 11,256,808 10,324,825 4.18%
NOSH 1,978,732 1,978,732 1,978,732 1,978,732 1,978,732 1,978,732 1,978,732 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 40.98% 37.30% 39.54% 36.30% 36.06% 75.46% 39.48% -
ROE 4.14% 3.82% 3.97% 3.48% 3.45% 7.27% 4.22% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 70.74 69.75 68.64 59.31 56.55 54.76 55.71 4.05%
EPS 27.65 25.42 25.74 21.49 20.40 41.34 22.00 3.87%
DPS 66.00 16.00 16.00 16.00 14.00 14.00 20.00 21.99%
NAPS 6.6758 6.6541 6.4887 6.1684 5.9206 5.6889 5.2179 4.18%
Adjusted Per Share Value based on latest NOSH - 1,978,732
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 70.75 69.76 68.65 59.31 56.55 54.77 55.71 4.05%
EPS 27.65 25.42 25.74 21.50 20.41 41.34 22.00 3.87%
DPS 66.00 16.00 16.00 16.00 14.00 14.00 20.00 21.99%
NAPS 6.6761 6.6544 6.489 6.1687 5.9208 5.6891 5.2181 4.18%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 16.88 17.36 17.30 18.54 22.00 21.26 24.50 -
P/RPS 23.86 24.89 25.20 31.26 38.90 38.82 43.98 -9.68%
P/EPS 61.05 68.31 67.21 86.25 107.82 51.42 111.38 -9.52%
EY 1.64 1.46 1.49 1.16 0.93 1.94 0.90 10.50%
DY 3.91 0.92 0.92 0.86 0.64 0.66 0.82 29.70%
P/NAPS 2.53 2.61 2.67 3.01 3.72 3.74 4.70 -9.79%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 19/08/20 27/08/19 15/08/18 15/08/17 09/08/16 04/08/15 08/08/14 -
Price 16.38 15.02 18.66 18.82 22.16 22.46 21.08 -
P/RPS 23.15 21.53 27.18 31.73 39.19 41.01 37.84 -7.85%
P/EPS 59.24 59.10 72.49 87.56 108.60 54.33 95.83 -7.69%
EY 1.69 1.69 1.38 1.14 0.92 1.84 1.04 8.42%
DY 4.03 1.07 0.86 0.85 0.63 0.62 0.95 27.20%
P/NAPS 2.45 2.26 2.88 3.05 3.74 3.95 4.04 -7.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment