[PCCS] YoY Quarter Result on 30-Sep-2004 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
23-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 39.52%
YoY- 76.8%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 137,088 116,073 116,530 129,917 82,196 76,532 68,604 12.22%
PBT 1,192 7,186 3,437 5,368 3,233 7,785 11,123 -31.06%
Tax -286 -939 -330 -743 -617 -1,264 -1,481 -23.96%
NP 906 6,247 3,107 4,625 2,616 6,521 9,642 -32.56%
-
NP to SH 870 6,241 2,825 4,625 2,616 6,521 9,642 -33.01%
-
Tax Rate 23.99% 13.07% 9.60% 13.84% 19.08% 16.24% 13.31% -
Total Cost 136,182 109,826 113,423 125,292 79,580 70,011 58,962 14.96%
-
Net Worth 137,039 139,750 129,944 119,950 109,541 109,861 103,772 4.74%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 137,039 139,750 129,944 119,950 109,541 109,861 103,772 4.74%
NOSH 59,999 60,009 59,978 59,987 59,999 59,990 36,004 8.88%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 0.66% 5.38% 2.67% 3.56% 3.18% 8.52% 14.05% -
ROE 0.63% 4.47% 2.17% 3.86% 2.39% 5.94% 9.29% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 228.48 193.42 194.29 216.58 136.99 127.57 190.54 3.07%
EPS 1.45 10.40 4.71 7.71 4.36 10.87 26.78 -38.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.284 2.3288 2.1665 1.9996 1.8257 1.8313 2.8822 -3.80%
Adjusted Per Share Value based on latest NOSH - 59,987
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 61.49 52.06 52.27 58.27 36.87 34.33 30.77 12.22%
EPS 0.39 2.80 1.27 2.07 1.17 2.92 4.32 -33.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6147 0.6268 0.5828 0.538 0.4913 0.4927 0.4654 4.74%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 0.89 0.98 0.94 1.01 1.27 1.23 2.25 -
P/RPS 0.39 0.51 0.48 0.47 0.93 0.96 1.18 -16.84%
P/EPS 61.38 9.42 19.96 13.10 29.13 11.32 8.40 39.28%
EY 1.63 10.61 5.01 7.63 3.43 8.84 11.90 -28.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.43 0.51 0.70 0.67 0.78 -10.90%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/11/07 28/11/06 22/11/05 23/12/04 20/11/03 21/11/02 28/11/01 -
Price 0.88 0.96 0.96 1.04 1.39 1.20 1.49 -
P/RPS 0.39 0.50 0.49 0.48 1.01 0.94 0.78 -10.90%
P/EPS 60.69 9.23 20.38 13.49 31.88 11.04 5.56 48.91%
EY 1.65 10.83 4.91 7.41 3.14 9.06 17.97 -32.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.44 0.52 0.76 0.66 0.52 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment