[PCCS] QoQ Annualized Quarter Result on 31-Dec-2009 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- -25.64%
YoY- 158.06%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 415,690 435,116 448,407 524,930 573,176 615,180 595,186 -21.26%
PBT 5,392 7,912 2,122 13,616 18,718 28,700 -18,582 -
Tax -100 756 5,702 -1,876 -2,972 -2,296 1,390 -
NP 5,292 8,668 7,824 11,740 15,746 26,404 -17,192 -
-
NP to SH 5,272 8,708 7,808 11,765 15,822 26,412 -17,242 -
-
Tax Rate 1.85% -9.56% -268.71% 13.78% 15.88% 8.00% - -
Total Cost 410,398 426,448 440,583 513,190 557,430 588,776 612,378 -23.39%
-
Net Worth 122,637 125,886 122,961 127,611 129,949 127,365 124,052 -0.76%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 122,637 125,886 122,961 127,611 129,949 127,365 124,052 -0.76%
NOSH 59,954 60,304 59,992 60,027 60,022 60,027 60,006 -0.05%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 1.27% 1.99% 1.74% 2.24% 2.75% 4.29% -2.89% -
ROE 4.30% 6.92% 6.35% 9.22% 12.18% 20.74% -13.90% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 693.34 721.53 747.44 874.49 954.93 1,024.83 991.86 -21.21%
EPS 8.82 14.44 13.04 19.60 26.36 44.00 -28.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0455 2.0875 2.0496 2.1259 2.165 2.1218 2.0673 -0.70%
Adjusted Per Share Value based on latest NOSH - 60,065
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 186.45 195.16 201.12 235.44 257.08 275.92 266.95 -21.26%
EPS 2.36 3.91 3.50 5.28 7.10 11.85 -7.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5501 0.5646 0.5515 0.5724 0.5828 0.5713 0.5564 -0.75%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.63 0.55 0.64 0.45 0.62 0.39 0.35 -
P/RPS 0.09 0.08 0.09 0.05 0.06 0.04 0.04 71.62%
P/EPS 7.16 3.81 4.92 2.30 2.35 0.89 -1.22 -
EY 13.96 26.25 20.34 43.56 42.52 112.82 -82.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.26 0.31 0.21 0.29 0.18 0.17 49.20%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 18/11/10 24/08/10 31/05/10 24/02/10 26/11/09 28/08/09 29/05/09 -
Price 0.51 0.65 0.68 0.55 0.79 0.72 0.40 -
P/RPS 0.07 0.09 0.09 0.06 0.08 0.07 0.04 45.17%
P/EPS 5.80 4.50 5.22 2.81 3.00 1.64 -1.39 -
EY 17.24 22.22 19.14 35.64 33.37 61.11 -71.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.31 0.33 0.26 0.36 0.34 0.19 20.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment