[PCCS] QoQ TTM Result on 31-Dec-2009 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- 2014.97%
YoY- 136.66%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 413,413 433,405 478,421 503,447 580,229 591,283 595,186 -21.55%
PBT -390 204 5,401 4,500 -2,230 -12,499 -18,582 -92.37%
Tax 2,987 3,186 2,423 2,269 1,876 1,150 1,390 66.44%
NP 2,597 3,390 7,824 6,769 -354 -11,349 -17,192 -
-
NP to SH 2,533 3,382 7,808 6,779 -354 -11,390 -17,242 -
-
Tax Rate - -1,561.76% -44.86% -50.42% - - - -
Total Cost 410,816 430,015 470,597 496,678 580,583 602,632 612,378 -23.34%
-
Net Worth 122,474 125,886 127,597 127,693 129,899 127,365 124,046 -0.84%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 122,474 125,886 127,597 127,693 129,899 127,365 124,046 -0.84%
NOSH 59,874 60,304 62,043 60,065 59,999 60,027 60,073 -0.22%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 0.63% 0.78% 1.64% 1.34% -0.06% -1.92% -2.89% -
ROE 2.07% 2.69% 6.12% 5.31% -0.27% -8.94% -13.90% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 690.46 718.69 771.11 838.16 967.05 985.02 990.76 -21.37%
EPS 4.23 5.61 12.58 11.29 -0.59 -18.97 -28.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0455 2.0875 2.0566 2.1259 2.165 2.1218 2.0649 -0.62%
Adjusted Per Share Value based on latest NOSH - 60,065
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 185.37 194.33 214.52 225.74 260.17 265.12 266.87 -21.55%
EPS 1.14 1.52 3.50 3.04 -0.16 -5.11 -7.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5492 0.5645 0.5721 0.5726 0.5825 0.5711 0.5562 -0.84%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.63 0.55 0.64 0.45 0.62 0.39 0.35 -
P/RPS 0.09 0.08 0.08 0.05 0.06 0.04 0.04 71.62%
P/EPS 14.89 9.81 5.09 3.99 -105.08 -2.06 -1.22 -
EY 6.72 10.20 19.66 25.08 -0.95 -48.65 -82.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.26 0.31 0.21 0.29 0.18 0.17 49.20%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 18/11/10 24/08/10 31/05/10 24/02/10 26/11/09 28/08/09 29/05/09 -
Price 0.51 0.65 0.68 0.55 0.79 0.72 0.40 -
P/RPS 0.07 0.09 0.09 0.07 0.08 0.07 0.04 45.17%
P/EPS 12.06 11.59 5.40 4.87 -133.90 -3.79 -1.39 -
EY 8.30 8.63 18.51 20.52 -0.75 -26.35 -71.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.31 0.33 0.26 0.36 0.34 0.19 20.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment