[ENCORP] YoY Quarter Result on 31-Dec-2009 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -44.95%
YoY- -80.07%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 169,749 95,769 93,233 75,685 81,221 57,875 42,479 25.94%
PBT 39,863 7,119 2,596 3,891 21,686 3,827 -105,299 -
Tax -9,940 20,899 -188 -921 -4,986 -2,532 -3,239 20.52%
NP 29,923 28,018 2,408 2,970 16,700 1,295 -108,538 -
-
NP to SH 19,866 24,362 1,608 2,256 11,319 192 -110,037 -
-
Tax Rate 24.94% -293.57% 7.24% 23.67% 22.99% 66.16% - -
Total Cost 139,826 67,751 90,825 72,715 64,521 56,580 151,017 -1.27%
-
Net Worth 217,982 346,960 216,736 313,691 294,571 219,999 225,727 -0.57%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div 4,359 - - 10,742 - 10,999 - -
Div Payout % 21.95% - - 476.19% - 5,729.17% - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 217,982 346,960 216,736 313,691 294,571 219,999 225,727 -0.57%
NOSH 217,982 218,214 216,736 214,857 219,829 219,999 223,492 -0.41%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 17.63% 29.26% 2.58% 3.92% 20.56% 2.24% -255.51% -
ROE 9.11% 7.02% 0.74% 0.72% 3.84% 0.09% -48.75% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 77.87 43.89 43.02 35.23 36.95 26.31 19.01 26.46%
EPS 9.11 11.17 0.74 1.05 5.15 0.09 -49.23 -
DPS 2.00 0.00 0.00 5.00 0.00 5.00 0.00 -
NAPS 1.00 1.59 1.00 1.46 1.34 1.00 1.01 -0.16%
Adjusted Per Share Value based on latest NOSH - 214,857
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 53.60 30.24 29.44 23.90 25.65 18.28 13.41 25.94%
EPS 6.27 7.69 0.51 0.71 3.57 0.06 -34.75 -
DPS 1.38 0.00 0.00 3.39 0.00 3.47 0.00 -
NAPS 0.6883 1.0956 0.6844 0.9905 0.9302 0.6947 0.7128 -0.58%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.59 0.56 0.95 0.94 0.61 1.60 0.59 -
P/RPS 0.76 1.28 2.21 2.67 1.65 6.08 3.10 -20.87%
P/EPS 6.47 5.02 128.05 89.52 11.85 1,833.33 -1.20 -
EY 15.45 19.94 0.78 1.12 8.44 0.05 -83.45 -
DY 3.39 0.00 0.00 5.32 0.00 3.13 0.00 -
P/NAPS 0.59 0.35 0.95 0.64 0.46 1.60 0.58 0.28%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 27/02/13 28/02/12 25/02/11 25/02/10 25/02/09 27/02/08 15/02/07 -
Price 0.57 0.77 0.84 0.91 0.65 1.31 0.55 -
P/RPS 0.73 1.75 1.95 2.58 1.76 4.98 2.89 -20.47%
P/EPS 6.25 6.90 113.22 86.67 12.62 1,501.04 -1.12 -
EY 15.99 14.50 0.88 1.15 7.92 0.07 -89.52 -
DY 3.51 0.00 0.00 5.49 0.00 3.82 0.00 -
P/NAPS 0.57 0.48 0.84 0.62 0.49 1.31 0.54 0.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment