[ENCORP] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
15-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -1234.91%
YoY- -1696.82%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 75,685 81,221 57,875 42,479 32,896 318,451 82,262 -1.37%
PBT 3,891 21,686 3,827 -105,299 -7,826 -2,316 8,774 -12.66%
Tax -921 -4,986 -2,532 -3,239 1,614 -1,156 -3,379 -19.46%
NP 2,970 16,700 1,295 -108,538 -6,212 -3,472 5,395 -9.46%
-
NP to SH 2,256 11,319 192 -110,037 -6,124 -3,472 5,395 -13.51%
-
Tax Rate 23.67% 22.99% 66.16% - - - 38.51% -
Total Cost 72,715 64,521 56,580 151,017 39,108 321,923 76,867 -0.92%
-
Net Worth 313,691 294,571 219,999 225,727 348,665 138,840 230,574 5.25%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 10,742 - 10,999 - - - - -
Div Payout % 476.19% - 5,729.17% - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 313,691 294,571 219,999 225,727 348,665 138,840 230,574 5.25%
NOSH 214,857 219,829 219,999 223,492 223,503 223,935 223,858 -0.68%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 3.92% 20.56% 2.24% -255.51% -18.88% -1.09% 6.56% -
ROE 0.72% 3.84% 0.09% -48.75% -1.76% -2.50% 2.34% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 35.23 36.95 26.31 19.01 14.72 142.21 36.75 -0.70%
EPS 1.05 5.15 0.09 -49.23 -2.74 -1.55 2.41 -12.92%
DPS 5.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.34 1.00 1.01 1.56 0.62 1.03 5.98%
Adjusted Per Share Value based on latest NOSH - 223,492
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 23.91 25.66 18.28 13.42 10.39 100.60 25.99 -1.37%
EPS 0.71 3.58 0.06 -34.76 -1.93 -1.10 1.70 -13.53%
DPS 3.39 0.00 3.47 0.00 0.00 0.00 0.00 -
NAPS 0.9909 0.9305 0.695 0.7131 1.1014 0.4386 0.7284 5.25%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 - - - -
Price 0.94 0.61 1.60 0.59 0.00 0.00 0.00 -
P/RPS 2.67 1.65 6.08 3.10 0.00 0.00 0.00 -
P/EPS 89.52 11.85 1,833.33 -1.20 0.00 0.00 0.00 -
EY 1.12 8.44 0.05 -83.45 0.00 0.00 0.00 -
DY 5.32 0.00 3.13 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.46 1.60 0.58 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 25/02/09 27/02/08 15/02/07 27/02/06 28/02/05 24/02/04 -
Price 0.91 0.65 1.31 0.55 0.00 0.00 0.00 -
P/RPS 2.58 1.76 4.98 2.89 0.00 0.00 0.00 -
P/EPS 86.67 12.62 1,501.04 -1.12 0.00 0.00 0.00 -
EY 1.15 7.92 0.07 -89.52 0.00 0.00 0.00 -
DY 5.49 0.00 3.82 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.49 1.31 0.54 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment