[ENCORP] YoY Quarter Result on 31-Dec-2010 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -65.44%
YoY- -28.72%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 134,109 169,749 95,769 93,233 75,685 81,221 57,875 15.01%
PBT 77,570 39,863 7,119 2,596 3,891 21,686 3,827 65.04%
Tax -6,929 -9,940 20,899 -188 -921 -4,986 -2,532 18.25%
NP 70,641 29,923 28,018 2,408 2,970 16,700 1,295 94.62%
-
NP to SH 47,074 19,866 24,362 1,608 2,256 11,319 192 149.96%
-
Tax Rate 8.93% 24.94% -293.57% 7.24% 23.67% 22.99% 66.16% -
Total Cost 63,468 139,826 67,751 90,825 72,715 64,521 56,580 1.93%
-
Net Worth 329,918 217,982 346,960 216,736 313,691 294,571 219,999 6.98%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div 6,554 4,359 - - 10,742 - 10,999 -8.25%
Div Payout % 13.92% 21.95% - - 476.19% - 5,729.17% -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 329,918 217,982 346,960 216,736 313,691 294,571 219,999 6.98%
NOSH 218,489 217,982 218,214 216,736 214,857 219,829 219,999 -0.11%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 52.67% 17.63% 29.26% 2.58% 3.92% 20.56% 2.24% -
ROE 14.27% 9.11% 7.02% 0.74% 0.72% 3.84% 0.09% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 61.38 77.87 43.89 43.02 35.23 36.95 26.31 15.14%
EPS 21.54 9.11 11.17 0.74 1.05 5.15 0.09 148.96%
DPS 3.00 2.00 0.00 0.00 5.00 0.00 5.00 -8.15%
NAPS 1.51 1.00 1.59 1.00 1.46 1.34 1.00 7.10%
Adjusted Per Share Value based on latest NOSH - 216,736
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 42.35 53.60 30.24 29.44 23.90 25.65 18.28 15.01%
EPS 14.86 6.27 7.69 0.51 0.71 3.57 0.06 150.38%
DPS 2.07 1.38 0.00 0.00 3.39 0.00 3.47 -8.24%
NAPS 1.0418 0.6883 1.0956 0.6844 0.9905 0.9302 0.6947 6.98%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.99 0.59 0.56 0.95 0.94 0.61 1.60 -
P/RPS 1.61 0.76 1.28 2.21 2.67 1.65 6.08 -19.84%
P/EPS 4.59 6.47 5.02 128.05 89.52 11.85 1,833.33 -63.11%
EY 21.76 15.45 19.94 0.78 1.12 8.44 0.05 175.03%
DY 3.03 3.39 0.00 0.00 5.32 0.00 3.13 -0.53%
P/NAPS 0.66 0.59 0.35 0.95 0.64 0.46 1.60 -13.70%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 27/02/14 27/02/13 28/02/12 25/02/11 25/02/10 25/02/09 27/02/08 -
Price 1.04 0.57 0.77 0.84 0.91 0.65 1.31 -
P/RPS 1.69 0.73 1.75 1.95 2.58 1.76 4.98 -16.46%
P/EPS 4.83 6.25 6.90 113.22 86.67 12.62 1,501.04 -61.54%
EY 20.72 15.99 14.50 0.88 1.15 7.92 0.07 157.93%
DY 2.88 3.51 0.00 0.00 5.49 0.00 3.82 -4.59%
P/NAPS 0.69 0.57 0.48 0.84 0.62 0.49 1.31 -10.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment