[KIALIM] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -200.35%
YoY- -130.92%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 9,243 9,511 15,333 14,475 16,817 15,535 16,142 -8.86%
PBT 720 -1,318 1,203 -415 1,847 839 2,083 -16.21%
Tax -196 -329 -367 -156 0 0 0 -
NP 524 -1,647 836 -571 1,847 839 2,083 -20.53%
-
NP to SH 524 -1,647 836 -571 1,847 839 2,083 -20.53%
-
Tax Rate 27.22% - 30.51% - 0.00% 0.00% 0.00% -
Total Cost 8,719 11,158 14,497 15,046 14,970 14,696 14,059 -7.64%
-
Net Worth 70,435 79,999 83,535 74,245 71,488 66,961 59,694 2.79%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 70,435 79,999 83,535 74,245 71,488 66,961 59,694 2.79%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 61,994 -0.01%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 5.67% -17.32% 5.45% -3.94% 10.98% 5.40% 12.90% -
ROE 0.74% -2.06% 1.00% -0.77% 2.58% 1.25% 3.49% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 14.92 15.36 24.76 23.37 27.15 25.08 26.04 -8.85%
EPS 0.85 -2.66 1.35 -0.92 2.98 1.35 3.36 -20.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1372 1.2916 1.3487 1.1987 1.1542 1.0811 0.9629 2.80%
Adjusted Per Share Value based on latest NOSH - 61,938
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 14.92 15.36 24.76 23.37 27.15 25.08 26.06 -8.86%
EPS 0.85 -2.66 1.35 -0.92 2.98 1.35 3.36 -20.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1372 1.2916 1.3487 1.1987 1.1542 1.0811 0.9638 2.79%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.305 0.44 0.50 0.57 0.32 0.44 0.21 -
P/RPS 2.04 2.87 2.02 2.44 1.18 1.75 0.81 16.62%
P/EPS 36.05 -16.55 37.04 -61.83 10.73 32.48 6.25 33.88%
EY 2.77 -6.04 2.70 -1.62 9.32 3.08 16.00 -25.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.34 0.37 0.48 0.28 0.41 0.22 3.46%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 27/11/17 28/11/16 25/11/15 25/11/14 27/11/13 28/11/12 29/11/11 -
Price 0.36 0.40 0.56 0.495 0.36 0.38 0.19 -
P/RPS 2.41 2.60 2.26 2.12 1.33 1.52 0.73 22.00%
P/EPS 42.55 -15.04 41.49 -53.69 12.07 28.05 5.65 39.96%
EY 2.35 -6.65 2.41 -1.86 8.28 3.56 17.68 -28.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.42 0.41 0.31 0.35 0.20 8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment