[AMWAY] QoQ Cumulative Quarter Result on 30-Nov-1999 [#1]

Stock
[AMWAY] AMWAY (M) HOLDINGS BHD
Announcement Date
18-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- -73.81%
YoY- 44.21%
Quarter Report
Latest QR
Upcoming QR
AMWAY's Result
AMWAY's Financial Summary
View:
Show?
Cumulative Result
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Revenue 355,291 266,301 176,329 102,267 314,877 218,946 131,869 -1.00%
PBT 68,402 51,891 35,117 21,725 59,292 38,955 22,721 -1.11%
Tax -20,618 -15,352 -10,320 -6,369 -668 -611 -517 -3.67%
NP 47,784 36,539 24,797 15,356 58,624 38,344 22,204 -0.77%
-
NP to SH 47,784 36,539 24,797 15,356 58,624 38,344 22,204 -0.77%
-
Tax Rate 30.14% 29.59% 29.39% 29.32% 1.13% 1.57% 2.28% -
Total Cost 307,507 229,762 151,532 86,911 256,253 180,602 109,665 -1.04%
-
Net Worth 206,131 207,159 239,694 242,618 226,995 0 0 -100.00%
Dividend
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Net Worth 206,131 207,159 239,694 242,618 226,995 0 0 -100.00%
NOSH 98,627 98,647 98,639 98,625 98,693 98,646 98,640 0.00%
Ratio Analysis
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
NP Margin 13.45% 13.72% 14.06% 15.02% 18.62% 17.51% 16.84% -
ROE 23.18% 17.64% 10.35% 6.33% 25.83% 0.00% 0.00% -
Per Share
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 360.24 269.95 178.76 103.69 319.05 221.95 133.69 -1.00%
EPS 48.45 37.04 25.14 15.57 59.40 38.87 22.51 -0.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.10 2.43 2.46 2.30 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 98,625
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 216.11 161.98 107.26 62.21 191.53 133.18 80.21 -1.00%
EPS 29.07 22.23 15.08 9.34 35.66 23.32 13.51 -0.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2538 1.2601 1.458 1.4758 1.3807 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 30/08/00 31/05/00 29/02/00 - - - - -
Price 11.50 12.50 12.90 0.00 0.00 0.00 0.00 -
P/RPS 3.19 4.63 7.22 0.00 0.00 0.00 0.00 -100.00%
P/EPS 23.74 33.75 51.31 0.00 0.00 0.00 0.00 -100.00%
EY 4.21 2.96 1.95 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.50 5.95 5.31 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 23/10/00 10/07/00 10/04/00 18/02/00 12/10/99 - - -
Price 6.90 11.90 12.50 13.90 0.00 0.00 0.00 -
P/RPS 1.92 4.41 6.99 13.41 0.00 0.00 0.00 -100.00%
P/EPS 14.24 32.13 49.72 89.27 0.00 0.00 0.00 -100.00%
EY 7.02 3.11 2.01 1.12 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.30 5.67 5.14 5.65 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment