[KENANGA] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -10.51%
YoY- 49.36%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 243,126 198,259 176,931 212,636 209,739 169,052 167,124 6.44%
PBT 13,797 23,324 20,301 37,605 25,906 8,471 5,350 17.08%
Tax -4,427 -6,626 -1,667 -6,931 -5,438 -2,870 -2,230 12.09%
NP 9,370 16,698 18,634 30,674 20,468 5,601 3,120 20.09%
-
NP to SH 9,370 16,698 18,439 30,572 20,468 5,601 3,120 20.09%
-
Tax Rate 32.09% 28.41% 8.21% 18.43% 20.99% 33.88% 41.68% -
Total Cost 233,756 181,561 158,297 181,962 189,271 163,451 164,004 6.07%
-
Net Worth 1,058,640 1,019,265 1,009,236 1,016,089 901,317 887,332 875,240 3.21%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,058,640 1,019,265 1,009,236 1,016,089 901,317 887,332 875,240 3.21%
NOSH 735,762 735,762 735,762 733,513 722,741 722,741 722,678 0.29%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 3.85% 8.42% 10.53% 14.43% 9.76% 3.31% 1.87% -
ROE 0.89% 1.64% 1.83% 3.01% 2.27% 0.63% 0.36% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 33.53 27.43 24.19 29.09 30.02 24.20 23.30 6.24%
EPS 1.29 2.31 2.52 4.18 2.93 0.80 0.43 20.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.41 1.38 1.39 1.29 1.27 1.22 3.03%
Adjusted Per Share Value based on latest NOSH - 733,513
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 33.04 26.95 24.05 28.90 28.51 22.98 22.71 6.44%
EPS 1.27 2.27 2.51 4.16 2.78 0.76 0.42 20.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4388 1.3853 1.3717 1.381 1.225 1.206 1.1896 3.21%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.16 0.865 0.90 1.37 0.55 0.575 0.68 -
P/RPS 3.46 3.15 3.72 4.71 1.83 2.38 2.92 2.86%
P/EPS 89.77 37.45 35.70 32.76 18.77 71.73 156.36 -8.82%
EY 1.11 2.67 2.80 3.05 5.33 1.39 0.64 9.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.61 0.65 0.99 0.43 0.45 0.56 5.89%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 30/08/23 30/08/22 26/08/21 24/08/20 30/08/19 21/08/18 -
Price 1.07 0.895 0.895 1.36 0.96 0.50 0.765 -
P/RPS 3.19 3.26 3.70 4.68 3.20 2.07 3.28 -0.46%
P/EPS 82.80 38.75 35.50 32.52 32.77 62.37 175.90 -11.79%
EY 1.21 2.58 2.82 3.08 3.05 1.60 0.57 13.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.63 0.65 0.98 0.74 0.39 0.63 2.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment