[BCB] YoY Quarter Result on 31-Mar-2003 [#3]

Stock
[BCB] BCB BHD
Announcement Date
22-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- 175.14%
YoY- -64.56%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 29,669 33,844 47,361 25,783 45,585 21,894 52,189 -8.97%
PBT 2,727 3,547 4,748 1,688 2,377 328 7,079 -14.69%
Tax -528 -885 -1,154 -1,201 -1,003 -232 -2,756 -24.06%
NP 2,199 2,662 3,594 487 1,374 96 4,323 -10.64%
-
NP to SH 2,199 2,662 3,594 487 1,374 96 4,323 -10.64%
-
Tax Rate 19.36% 24.95% 24.30% 71.15% 42.20% 70.73% 38.93% -
Total Cost 27,470 31,182 43,767 25,296 44,211 21,798 47,866 -8.83%
-
Net Worth 302,614 301,010 293,303 284,083 269,153 272,639 267,614 2.06%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 302,614 301,010 293,303 284,083 269,153 272,639 267,614 2.06%
NOSH 201,743 204,769 206,551 202,916 188,219 191,999 187,142 1.25%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 7.41% 7.87% 7.59% 1.89% 3.01% 0.44% 8.28% -
ROE 0.73% 0.88% 1.23% 0.17% 0.51% 0.04% 1.62% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 14.71 16.53 22.93 12.71 24.22 11.40 27.89 -10.10%
EPS 1.09 1.30 1.74 0.24 0.73 0.05 2.31 -11.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.47 1.42 1.40 1.43 1.42 1.43 0.79%
Adjusted Per Share Value based on latest NOSH - 202,916
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 7.19 8.20 11.48 6.25 11.05 5.31 12.65 -8.98%
EPS 0.53 0.65 0.87 0.12 0.33 0.02 1.05 -10.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7336 0.7297 0.711 0.6887 0.6525 0.6609 0.6488 2.06%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.45 0.54 0.61 0.68 0.91 0.80 2.18 -
P/RPS 3.06 3.27 2.66 5.35 3.76 7.02 7.82 -14.47%
P/EPS 41.28 41.54 35.06 283.33 124.66 1,600.00 94.37 -12.86%
EY 2.42 2.41 2.85 0.35 0.80 0.06 1.06 14.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.37 0.43 0.49 0.64 0.56 1.52 -23.68%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 23/05/06 19/05/05 20/05/04 22/05/03 31/05/02 25/05/01 31/05/00 -
Price 0.43 0.52 0.57 0.61 0.89 0.90 1.75 -
P/RPS 2.92 3.15 2.49 4.80 3.67 7.89 6.28 -11.97%
P/EPS 39.45 40.00 32.76 254.17 121.92 1,800.00 75.76 -10.30%
EY 2.53 2.50 3.05 0.39 0.82 0.06 1.32 11.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.40 0.44 0.62 0.63 1.22 -21.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment